Waida Mfg. Co.,Ltd. (TYO:6158)
Japan · Delayed Price · Currency is JPY 987.00
-77.00 (-7.24%)
Feb 13, 2026, 3:30 PM JST
Waida Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,261 | 7,554 | 7,538 | 7,581 | 6,485 | 4,206 | |
Revenue Growth (YoY) | -21.56% | 0.21% | -0.57% | 16.90% | 54.18% | -46.48% |
Cost of Revenue | 3,881 | 4,585 | 4,584 | 4,596 | 3,917 | 2,615 |
Gross Profit | 2,380 | 2,969 | 2,954 | 2,985 | 2,568 | 1,591 |
Selling, General & Admin | 1,639 | 1,651 | 1,566 | 1,419 | 1,269 | 1,026 |
Research & Development | 608 | 608 | 419 | 410 | 318 | 279 |
Operating Expenses | 2,247 | 2,259 | 1,985 | 1,829 | 1,587 | 1,305 |
Operating Income | 133 | 710 | 969 | 1,156 | 981 | 286 |
Interest Expense | -6 | -5 | -3 | -5 | -10 | -11 |
Interest & Investment Income | 28 | 33 | 26 | 12 | 8 | 6 |
Currency Exchange Gain (Loss) | 14 | -14 | 69 | 29 | 41 | 8 |
Other Non Operating Income (Expenses) | 13 | 9 | 29 | 17 | 22 | 35 |
EBT Excluding Unusual Items | 182 | 733 | 1,090 | 1,209 | 1,042 | 324 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1 | - |
Gain (Loss) on Sale of Assets | - | 1 | - | - | 6 | - |
Asset Writedown | -18 | -17 | -51 | -7 | -7 | - |
Other Unusual Items | -1 | -1 | -1 | - | - | - |
Pretax Income | 163 | 716 | 1,038 | 1,202 | 1,040 | 324 |
Income Tax Expense | 60 | 275 | 305 | 328 | 345 | 100 |
Earnings From Continuing Operations | 103 | 441 | 733 | 874 | 695 | 224 |
Minority Interest in Earnings | 14 | -6 | -6 | -6 | -1 | -2 |
Net Income | 117 | 435 | 727 | 868 | 694 | 222 |
Net Income to Common | 117 | 435 | 727 | 868 | 694 | 222 |
Net Income Growth | -82.03% | -40.16% | -16.24% | 25.07% | 212.61% | -80.80% |
Shares Outstanding (Basic) | 7 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.27% | 0.27% | 0.26% | 0.23% | 0.18% | 0.14% |
EPS (Basic) | 17.97 | 66.94 | 112.17 | 134.28 | 107.61 | 34.48 |
EPS (Diluted) | 17.97 | 66.94 | 112.17 | 134.28 | 107.61 | 34.48 |
EPS Growth | -82.08% | -40.33% | -16.46% | 24.79% | 212.05% | -80.82% |
Free Cash Flow | - | 755 | 967 | -1,024 | 1,208 | -387 |
Free Cash Flow Per Share | - | 116.18 | 149.20 | -158.42 | 187.31 | -60.12 |
Dividend Per Share | 18.000 | 34.000 | 40.000 | 37.000 | 30.000 | 15.000 |
Dividend Growth | -50.00% | -15.00% | 8.11% | 23.33% | 100.00% | -70.00% |
Gross Margin | 38.01% | 39.30% | 39.19% | 39.38% | 39.60% | 37.83% |
Operating Margin | 2.12% | 9.40% | 12.86% | 15.25% | 15.13% | 6.80% |
Profit Margin | 1.87% | 5.76% | 9.64% | 11.45% | 10.70% | 5.28% |
Free Cash Flow Margin | - | 9.99% | 12.83% | -13.51% | 18.63% | -9.20% |
EBITDA | 596.25 | 1,120 | 1,308 | 1,508 | 1,240 | 529 |
EBITDA Margin | 9.52% | 14.83% | 17.35% | 19.89% | 19.12% | 12.58% |
D&A For EBITDA | 463.25 | 410 | 339 | 352 | 259 | 243 |
EBIT | 133 | 710 | 969 | 1,156 | 981 | 286 |
EBIT Margin | 2.12% | 9.40% | 12.86% | 15.25% | 15.13% | 6.80% |
Effective Tax Rate | 36.81% | 38.41% | 29.38% | 27.29% | 33.17% | 30.86% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.