Waida Mfg. Co.,Ltd. (TYO:6158)
Japan · Delayed Price · Currency is JPY 987.00
-3.00 (-0.30%)
Aug 21, 2026, 3:30 PM JST
Waida Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,693 | 6,659 | 7,554 | 7,538 | 7,581 | 6,485 | |
Revenue Growth | -7.62% | -11.85% | 0.21% | -0.57% | 16.90% | 54.18% |
Cost of Revenue | 4,126 | 4,158 | 4,585 | 4,584 | 4,596 | 3,917 |
Gross Profit | 2,567 | 2,501 | 2,969 | 2,954 | 2,985 | 2,568 |
Selling, General & Admin | 1,675 | 1,653 | 1,651 | 1,566 | 1,419 | 1,269 |
Research & Development | 593 | 593 | 608 | 419 | 410 | 318 |
Operating Expenses | 2,268 | 2,246 | 2,259 | 1,985 | 1,829 | 1,587 |
Operating Income | 299 | 255 | 710 | 969 | 1,156 | 981 |
Interest Expense | -6 | -7 | -5 | -3 | -5 | -10 |
Interest & Investment Income | 26 | 27 | 33 | 26 | 12 | 8 |
Currency Exchange Gain (Loss) | 73 | 63 | -14 | 69 | 29 | 41 |
Other Non Operating Income (Expenses) | 16 | 16 | 9 | 29 | 17 | 22 |
EBT Excluding Unusual Items | 408 | 354 | 733 | 1,090 | 1,209 | 1,042 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1 |
Gain (Loss) on Sale of Assets | - | - | 1 | - | - | 6 |
Asset Writedown | -1 | -2 | -17 | -51 | -7 | -7 |
Other Unusual Items | - | - | -1 | -1 | - | - |
Pretax Income | 407 | 352 | 716 | 1,038 | 1,202 | 1,040 |
Income Tax Expense | 120 | 92 | 275 | 305 | 328 | 345 |
Earnings From Continuing Operations | 287 | 260 | 441 | 733 | 874 | 695 |
Minority Interest in Earnings | 12 | 15 | -6 | -6 | -6 | -1 |
Net Income | 299 | 275 | 435 | 727 | 868 | 694 |
Net Income to Common | 299 | 275 | 435 | 727 | 868 | 694 |
Net Income Growth | -20.90% | -36.78% | -40.16% | -16.24% | 25.07% | 212.61% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Change | 0.27% | 0.27% | 0.27% | 0.26% | 0.23% | 0.18% |
EPS (Basic) | 45.85 | 42.20 | 66.94 | 112.17 | 134.28 | 107.61 |
EPS (Diluted) | 45.85 | 42.20 | 66.94 | 112.17 | 134.28 | 107.61 |
EPS Growth | -21.11% | -36.95% | -40.33% | -16.46% | 24.79% | 212.05% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 612 | 755 | 967 | -1,024 | 1,208 |
Free Cash Flow Per Share | - | 93.92 | 116.18 | 149.20 | -158.42 | 187.31 |
Dividend Per Share | 34.000 | 34.000 | 34.000 | 40.000 | 37.000 | 30.000 |
Dividend Growth | 0% | 0% | -15.00% | 8.11% | 23.33% | 100.00% |
Gross Margin | 38.35% | 37.56% | 39.30% | 39.19% | 39.38% | 39.60% |
Operating Margin | 4.47% | 3.83% | 9.40% | 12.86% | 15.25% | 15.13% |
Profit Margin | 4.47% | 4.13% | 5.76% | 9.64% | 11.45% | 10.70% |
Free Cash Flow Margin | - | 9.19% | 9.99% | 12.83% | -13.51% | 18.63% |
EBITDA | 764 | 709 | 1,120 | 1,308 | 1,508 | 1,240 |
EBITDA Margin | 11.42% | 10.65% | 14.83% | 17.35% | 19.89% | 19.12% |
D&A For EBITDA | 465 | 454 | 410 | 339 | 352 | 259 |
EBIT | 299 | 255 | 710 | 969 | 1,156 | 981 |
EBIT Margin | 4.47% | 3.83% | 9.40% | 12.86% | 15.25% | 15.13% |
Effective Tax Rate | 29.48% | 26.14% | 38.41% | 29.38% | 27.29% | 33.17% |