Punch Industry Co., Ltd. (TYO:6165)
Japan · Delayed Price · Currency is JPY 505.00
+6.00 (1.20%)
Mar 10, 2026, 9:14 AM JST
Punch Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 42,000 | 40,822 | 38,344 | 42,799 | 39,358 | 32,462 | |
Revenue Growth (YoY) | 5.19% | 6.46% | -10.41% | 8.74% | 21.24% | -8.16% |
Cost of Revenue | 30,705 | 30,011 | 28,261 | 31,168 | 27,914 | 23,375 |
Gross Profit | 11,295 | 10,811 | 10,083 | 11,631 | 11,444 | 9,087 |
Selling, General & Admin | 9,140 | 9,102 | 8,841 | 9,165 | 8,407 | 7,483 |
Operating Expenses | 9,162 | 9,124 | 8,842 | 9,194 | 8,403 | 7,473 |
Operating Income | 2,133 | 1,687 | 1,241 | 2,437 | 3,041 | 1,614 |
Interest Expense | -31 | -38 | -42 | -62 | -53 | -107 |
Interest & Investment Income | 63 | 74 | 77 | 61 | 53 | 42 |
Currency Exchange Gain (Loss) | -41 | -148 | 130 | -106 | -73 | -75 |
Other Non Operating Income (Expenses) | 52 | 5 | 14 | 22 | 10 | 201 |
EBT Excluding Unusual Items | 2,176 | 1,580 | 1,420 | 2,352 | 2,978 | 1,675 |
Gain (Loss) on Sale of Investments | - | - | -357 | - | - | - |
Gain (Loss) on Sale of Assets | 24 | 17 | 83 | 20 | 28 | -14 |
Asset Writedown | -113 | -107 | -393 | -297 | -159 | -730 |
Other Unusual Items | - | - | -855 | -1 | -1 | 82 |
Pretax Income | 1,756 | 1,490 | -102 | 2,074 | 2,846 | 1,013 |
Income Tax Expense | 870 | 617 | 470 | 678 | 802 | 535 |
Earnings From Continuing Operations | 886 | 873 | -572 | 1,396 | 2,044 | 478 |
Minority Interest in Earnings | -7 | -5 | -5 | -6 | -4 | -1 |
Net Income | 879 | 868 | -577 | 1,390 | 2,040 | 477 |
Net Income to Common | 879 | 868 | -577 | 1,390 | 2,040 | 477 |
Net Income Growth | 4.64% | - | - | -31.86% | 327.67% | - |
Shares Outstanding (Basic) | 28 | 26 | 24 | 23 | 22 | 22 |
Shares Outstanding (Diluted) | 28 | 26 | 24 | 23 | 24 | 22 |
Shares Change (YoY) | 9.87% | 5.62% | 5.80% | -4.46% | 10.29% | 0.68% |
EPS (Basic) | 31.95 | 33.63 | -23.60 | 60.57 | 93.33 | 21.87 |
EPS (Diluted) | 31.95 | 33.63 | -23.60 | 60.15 | 84.36 | 21.78 |
EPS Growth | -4.68% | - | - | -28.70% | 287.33% | - |
Free Cash Flow | - | 1,252 | 410 | 1,422 | 1,943 | 2,439 |
Free Cash Flow Per Share | - | 48.48 | 16.77 | 61.53 | 80.32 | 111.20 |
Dividend Per Share | 18.890 | 19.560 | 19.400 | 19.500 | 13.000 | 2.000 |
Dividend Growth | -1.62% | 0.83% | -0.51% | 50.00% | 550.00% | - |
Gross Margin | - | 26.48% | 26.30% | 27.18% | 29.08% | 27.99% |
Operating Margin | 5.08% | 4.13% | 3.24% | 5.69% | 7.73% | 4.97% |
Profit Margin | 2.09% | 2.13% | -1.50% | 3.25% | 5.18% | 1.47% |
Free Cash Flow Margin | - | 3.07% | 1.07% | 3.32% | 4.94% | 7.51% |
EBITDA | 3,367 | 2,913 | 2,456 | 3,591 | 4,012 | 2,582 |
EBITDA Margin | - | 7.14% | 6.40% | 8.39% | 10.19% | 7.95% |
D&A For EBITDA | 1,234 | 1,226 | 1,215 | 1,154 | 971 | 968 |
EBIT | 2,133 | 1,687 | 1,241 | 2,437 | 3,041 | 1,614 |
EBIT Margin | - | 4.13% | 3.24% | 5.69% | 7.73% | 4.97% |
Effective Tax Rate | - | 41.41% | - | 32.69% | 28.18% | 52.81% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.