GMO Media Inc. (TYO:6180)
Japan · Delayed Price · Currency is JPY 3,860.00
-15.00 (-0.39%)
Sep 1, 2026, 1:24 PM JST
GMO Media Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,003 | 10,097 | 7,763 | 5,293 | 2,912 | 3,042 | |
Market Cap Growth | -21.35% | 30.07% | 46.65% | 81.77% | -4.25% | 24.54% |
Enterprise Value | 4,047 | 6,876 | 4,537 | 2,042 | 224 | 372 |
Last Close Price | 3875.00 | 5630.00 | 4298.85 | 2830.84 | 1519.64 | 1539.18 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.33 | 15.63 | 13.60 | 14.66 | 15.91 | 434.50 |
PS Ratio | 1.03 | 1.42 | 1.18 | 0.85 | 0.52 | 0.36 |
PB Ratio | 2.41 | 3.21 | 2.76 | 2.21 | 1.39 | 1.61 |
P/TBV Ratio | 3.10 | 4.09 | 3.30 | 2.36 | 1.48 | 1.68 |
P/FCF Ratio | 16.32 | 11.80 | 15.62 | 8.99 | 7.54 | 6.01 |
P/OCF Ratio | 16.06 | 11.77 | 15.53 | 8.94 | 7.37 | 5.96 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.59 | 0.97 | 0.69 | 0.33 | 0.04 | 0.04 |
EV/EBITDA Ratio | 4.97 | 6.77 | 5.57 | 3.52 | 0.63 | 4.37 |
EV/EBIT Ratio | 5.89 | 7.62 | 5.95 | 3.82 | 0.72 | 7.58 |
EV/FCF Ratio | 9.43 | 8.03 | 9.13 | 3.47 | 0.58 | 0.73 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.02 | 0.02 | 0.03 | 0.01 | 0.04 | 0.20 |
Debt / FCF Ratio | 0.04 | 0.02 | 0.05 | 0.01 | 0.03 | 0.03 |
Net Debt / Equity Ratio | -1.02 | -1.07 | -1.13 | -1.36 | -1.37 | -1.39 |
Net Debt / EBITDA Ratio | -3.63 | -3.31 | -3.90 | -5.64 | -8.06 | -30.88 |
Net Debt / FCF Ratio | -6.89 | -3.93 | -6.40 | -5.55 | -7.40 | -5.19 |
Asset Turnover | 1.14 | 1.17 | 1.17 | 1.20 | 1.16 | 2.08 |
Inventory Turnover | 80.78 | 53.59 | 90.93 | 83.95 | 69.31 | 136.53 |
Quick Ratio | 1.44 | 1.47 | 1.49 | 1.48 | 1.44 | 1.42 |
Current Ratio | 1.58 | 1.60 | 1.58 | 1.56 | 1.51 | 1.51 |
Return on Equity (ROE) | 15.87% | 21.67% | 21.90% | 16.08% | 9.20% | 0.37% |
Return on Assets (ROA) | 7.19% | 9.26% | 8.42% | 6.39% | 4.03% | 0.74% |
Return on Capital Employed (ROCE) | 23.40% | 28.30% | 26.80% | 22.10% | 14.70% | 2.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.58% | 6.40% | 7.36% | 6.82% | 6.28% | 0.23% |
FCF Yield | 6.13% | 8.48% | 6.40% | 11.13% | 13.26% | 16.64% |
Dividend Yield | 5.53% | 4.28% | 3.79% | 3.71% | 3.55% | - |
Payout Ratio | 94.14% | 54.02% | 31.87% | 25.49% | 1.64% | - |
Buyback Yield / Dilution | -0.53% | -1.27% | -2.10% | -2.28% | -0.90% | 0.52% |
Total Shareholder Return | 5.00% | 3.01% | 1.69% | 1.43% | 2.65% | 0.52% |