Kamakura Shinsho, Ltd. (TYO:6184)
Japan · Delayed Price · Currency is JPY 584.00
+15.00 (2.64%)
Feb 5, 2026, 3:30 PM JST
Kamakura Shinsho Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| 8,208 | 7,061 | 5,859 | 5,004 | 3,826 | 3,238 | |
Revenue Growth (YoY) | 25.53% | 20.52% | 17.09% | 30.79% | 18.16% | -0.77% |
Cost of Revenue | 3,809 | 3,137 | 2,303 | 2,051 | 1,664 | 1,291 |
Gross Profit | 4,400 | 3,924 | 3,556 | 2,953 | 2,162 | 1,947 |
Selling, General & Admin | 3,148 | 3,004 | 2,736 | 2,265 | 1,631 | 1,676 |
Operating Expenses | 3,157 | 3,013 | 2,740 | 2,266 | 1,629 | 1,681 |
Operating Income | 1,242 | 911 | 816 | 687 | 533 | 266 |
Interest Expense | -0.63 | -2 | -2 | -1 | - | - |
Interest & Investment Income | 5.23 | 3 | 1 | 1 | - | - |
Currency Exchange Gain (Loss) | -0.35 | 1 | 3 | 3 | 2 | - |
Other Non Operating Income (Expenses) | -1.01 | -6 | -7 | -7 | 3 | - |
EBT Excluding Unusual Items | 1,246 | 907 | 811 | 683 | 538 | 266 |
Gain (Loss) on Sale of Investments | 100 | 100 | - | - | - | - |
Asset Writedown | -16.44 | -14 | -3 | -21 | - | -11 |
Other Unusual Items | -1 | -1 | -1 | -1 | 6 | - |
Pretax Income | 1,327 | 992 | 807 | 661 | 544 | 255 |
Income Tax Expense | 374.64 | 298 | 283 | 208 | 179 | 74 |
Earnings From Continuing Operations | 952.3 | 694 | 524 | 453 | 365 | 181 |
Minority Interest in Earnings | -5.76 | -7 | 6 | - | -4 | -1 |
Net Income | 946.54 | 687 | 530 | 453 | 361 | 180 |
Net Income to Common | 946.54 | 687 | 530 | 453 | 361 | 180 |
Net Income Growth | 64.62% | 29.62% | 17.00% | 25.49% | 100.56% | -71.79% |
Shares Outstanding (Basic) | 37 | 37 | 38 | 38 | 39 | 39 |
Shares Outstanding (Diluted) | 37 | 37 | 38 | 38 | 40 | 41 |
Shares Change (YoY) | -0.15% | -2.09% | -1.61% | -4.09% | -1.61% | -0.57% |
EPS (Basic) | 25.53 | 18.54 | 14.07 | 11.85 | 9.30 | 4.65 |
EPS (Diluted) | 25.53 | 18.54 | 14.02 | 11.79 | 9.00 | 4.42 |
EPS Growth | 64.87% | 32.22% | 18.91% | 31.00% | 103.62% | -71.61% |
Free Cash Flow | - | 448 | 336 | 833 | 516 | 132 |
Free Cash Flow Per Share | - | 12.08 | 8.87 | 21.64 | 12.86 | 3.24 |
Dividend Per Share | 20.000 | 20.000 | 4.000 | 2.500 | 2.000 | 1.000 |
Dividend Growth | 400.00% | 400.00% | 60.00% | 25.00% | 100.00% | -66.67% |
Gross Margin | - | 55.57% | 60.69% | 59.01% | 56.51% | 60.13% |
Operating Margin | 15.14% | 12.90% | 13.93% | 13.73% | 13.93% | 8.21% |
Profit Margin | 11.53% | 9.73% | 9.05% | 9.05% | 9.44% | 5.56% |
Free Cash Flow Margin | - | 6.35% | 5.73% | 16.65% | 13.49% | 4.08% |
EBITDA | 1,522 | 1,129 | 952 | 807 | 640 | 386 |
EBITDA Margin | - | 15.99% | 16.25% | 16.13% | 16.73% | 11.92% |
D&A For EBITDA | 279.5 | 218 | 136 | 120 | 107 | 120 |
EBIT | 1,242 | 911 | 816 | 687 | 533 | 266 |
EBIT Margin | - | 12.90% | 13.93% | 13.73% | 13.93% | 8.21% |
Effective Tax Rate | - | 30.04% | 35.07% | 31.47% | 32.90% | 29.02% |
Advertising Expenses | - | 1,718 | 1,563 | 1,148 | 728 | 587 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.