AirTrip Corp. (TYO:6191)
740.00
+14.00 (1.93%)
At close: Dec 18, 2025
AirTrip Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 28,024 | 26,571 | 23,386 | 13,589 | 17,524 | Upgrade | |
Revenue Growth (YoY) | 5.47% | 13.62% | 72.09% | -22.45% | -17.50% | Upgrade |
Cost of Revenue | 11,903 | 11,040 | 9,857 | 6,009 | 9,910 | Upgrade |
Gross Profit | 16,121 | 15,531 | 13,529 | 7,580 | 7,614 | Upgrade |
Selling, General & Admin | 12,586 | 11,459 | 9,945 | 6,042 | 4,885 | Upgrade |
Other Operating Expenses | 429 | 103 | 370 | -200 | -99 | Upgrade |
Operating Expenses | 13,015 | 12,103 | 10,826 | 6,379 | 5,210 | Upgrade |
Operating Income | 3,106 | 3,428 | 2,703 | 1,201 | 2,404 | Upgrade |
Interest Expense | -102 | -77 | -84 | -98 | -142 | Upgrade |
Interest & Investment Income | 109 | 61 | 3 | 10 | 7 | Upgrade |
Earnings From Equity Investments | -23 | -21 | 30 | 120 | 17 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 35 | -115 | 36 | Upgrade |
Other Non Operating Income (Expenses) | -2 | -445 | 60 | -13 | 7 | Upgrade |
EBT Excluding Unusual Items | 3,088 | 2,946 | 2,747 | 1,105 | 2,329 | Upgrade |
Gain (Loss) on Sale of Investments | - | -919 | 187 | 692 | 939 | Upgrade |
Gain (Loss) on Sale of Assets | - | -16 | - | 277 | - | Upgrade |
Asset Writedown | - | -102 | -961 | -45 | -226 | Upgrade |
Pretax Income | 3,088 | 1,909 | 1,973 | 2,029 | 3,042 | Upgrade |
Income Tax Expense | 1,075 | -133 | 873 | 403 | 528 | Upgrade |
Earnings From Continuing Operations | 2,013 | 2,042 | 1,100 | 1,626 | 2,514 | Upgrade |
Net Income to Company | 2,013 | 2,042 | 1,100 | 1,626 | 2,514 | Upgrade |
Minority Interest in Earnings | -174 | -29 | 174 | 86 | -142 | Upgrade |
Net Income | 1,839 | 2,013 | 1,274 | 1,712 | 2,372 | Upgrade |
Net Income to Common | 1,839 | 2,013 | 1,274 | 1,712 | 2,372 | Upgrade |
Net Income Growth | -8.64% | 58.01% | -25.58% | -27.82% | - | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 22 | Upgrade |
Shares Change (YoY) | 0.05% | -0.52% | 0.10% | 4.12% | 8.16% | Upgrade |
EPS (Basic) | 82.12 | 89.93 | 57.30 | 77.35 | 112.12 | Upgrade |
EPS (Diluted) | 81.82 | 89.62 | 56.42 | 75.90 | 109.48 | Upgrade |
EPS Growth | -8.70% | 58.84% | -25.66% | -30.67% | - | Upgrade |
Free Cash Flow | 4,421 | 2,105 | 3,908 | 2,762 | 3,444 | Upgrade |
Free Cash Flow Per Share | 196.65 | 93.68 | 173.01 | 122.40 | 158.91 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade |
Gross Margin | 57.53% | 58.45% | 57.85% | 55.78% | 43.45% | Upgrade |
Operating Margin | 11.08% | 12.90% | 11.56% | 8.84% | 13.72% | Upgrade |
Profit Margin | 6.56% | 7.58% | 5.45% | 12.60% | 13.54% | Upgrade |
Free Cash Flow Margin | 15.78% | 7.92% | 16.71% | 20.32% | 19.65% | Upgrade |
EBITDA | 3,770 | 4,088 | 3,376 | 1,902 | 3,270 | Upgrade |
EBITDA Margin | 13.45% | 15.38% | 14.44% | 14.00% | 18.66% | Upgrade |
D&A For EBITDA | 664 | 660 | 673 | 701 | 866 | Upgrade |
EBIT | 3,106 | 3,428 | 2,703 | 1,201 | 2,404 | Upgrade |
EBIT Margin | 11.08% | 12.90% | 11.56% | 8.84% | 13.72% | Upgrade |
Effective Tax Rate | 34.81% | - | 44.25% | 19.86% | 17.36% | Upgrade |
Advertising Expenses | - | 5,797 | 4,933 | 2,473 | 1,209 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.