Insource Co., Ltd. (TYO:6200)

Insource Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 27, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Market Capitalization	80,448	85,747	87,138	110,508	91,726	62,530
Market Cap Growth	11.68%	-1.60%	-21.15%	20.48%	46.69%	9.91%
Enterprise Value	73,627	80,980	84,554	107,424	88,929	60,499
Last Close Price	958.00	1022.00	1015.47	1271.72	1046.63	712.65
PE Ratio	21.03	25.56	32.56	49.49	58.39	140.52
Forward PE	17.31	22.51	28.07	43.34	48.52	74.27
PS Ratio	5.77	6.87	8.08	11.73	12.23	12.22
PB Ratio	7.14	8.63	10.99	18.05	20.39	21.70
P/TBV Ratio	7.78	9.53	12.47	19.46	22.67	22.78
P/FCF Ratio	-	23.02	48.63	59.77	81.83	-
P/OCF Ratio	-	21.27	30.03	43.44	38.93	327.38
EV/Sales Ratio	5.28	6.49	7.84	11.41	11.86	11.82
EV/EBITDA Ratio	12.53	15.81	20.51	30.54	35.01	67.75
EV/EBIT Ratio	12.94	16.40	21.46	31.91	36.98	77.17
EV/FCF Ratio	-	21.74	47.18	58.10	79.33	-
Asset Turnover	1.08	1.04	1.11	1.22	1.35	1.10
Inventory Turnover	86.01	43.68	45.80	50.69	48.08	72.00
Quick Ratio	2.81	2.27	1.74	1.96	1.59	2.10
Current Ratio	2.88	2.32	1.82	2.06	1.71	2.19
Return on Equity (ROE)	37.71%	37.57%	38.09%	42.04%	42.57%	14.92%
Return on Assets (ROA)	27.48%	25.74%	25.23%	27.16%	27.06%	10.54%
Return on Capital (ROIC)	35.07%	34.55%	35.06%	39.62%	40.73%	16.43%
Return on Capital Employed (ROCE)	50.20%	49.50%	49.40%	54.60%	52.70%	26.40%
Earnings Yield	4.75%	3.91%	3.07%	2.02%	1.71%	0.71%
FCF Yield	-	4.34%	2.06%	1.67%	1.22%	-0.59%
Dividend Yield	2.35%	1.96%	1.28%	0.84%	0.74%	0.65%
Payout Ratio	51.59%	32.61%	33.82%	29.20%	24.63%	75.51%
Buyback Yield / Dilution	0.12%	0.33%	0.00%	-0.26%	0.06%	0.56%
Total Shareholder Return	2.48%	2.29%	1.28%	0.59%	0.80%	1.21%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.