Howa Machinery, Ltd. (TYO:6203)
Japan · Delayed Price · Currency is JPY 1,427.00
-13.00 (-0.90%)
Jan 23, 2026, 3:30 PM JST
Howa Machinery Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 971 | 1,206 | -868 | 627 | 1,299 | 946 | Upgrade |
Depreciation & Amortization | 561 | 481 | 596 | 506 | 431 | 455 | Upgrade |
Loss (Gain) From Sale of Assets | 142 | 207 | 1,335 | -3 | -2 | -12 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | 1 | - | 4 | -79 | Upgrade |
Other Operating Activities | -472 | -63 | -81 | -92 | -38 | 229 | Upgrade |
Change in Accounts Receivable | -279 | -2,961 | -560 | -329 | 1,128 | -1,221 | Upgrade |
Change in Inventory | 2,580 | 1,296 | -880 | -266 | -843 | 391 | Upgrade |
Change in Accounts Payable | -412 | -183 | 20 | 18 | 350 | -709 | Upgrade |
Change in Other Net Operating Assets | 238 | 72 | -634 | -967 | 720 | -1,270 | Upgrade |
Operating Cash Flow | 3,329 | 55 | -1,071 | -506 | 3,049 | -1,270 | Upgrade |
Operating Cash Flow Growth | 419.35% | - | - | - | - | - | Upgrade |
Capital Expenditures | -1,628 | -2,375 | -1,134 | -561 | -300 | -580 | Upgrade |
Sale of Property, Plant & Equipment | 4 | 4 | 8 | 56 | 154 | 17 | Upgrade |
Sale (Purchase) of Intangibles | -14 | -28 | -29 | -74 | -364 | -173 | Upgrade |
Investment in Securities | -229 | -140 | 263 | -13 | -29 | 81 | Upgrade |
Other Investing Activities | 16 | -3 | 21 | -4 | -5 | -5 | Upgrade |
Investing Cash Flow | -1,851 | -2,554 | -871 | -608 | -544 | -635 | Upgrade |
Short-Term Debt Issued | - | 1,300 | 450 | 500 | - | 1,000 | Upgrade |
Long-Term Debt Issued | - | 1,448 | 3,200 | 500 | 600 | 1,799 | Upgrade |
Total Debt Issued | 2,098 | 2,748 | 3,650 | 1,000 | 600 | 2,799 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -1,000 | - | Upgrade |
Long-Term Debt Repaid | - | -1,010 | -912 | -732 | -659 | -676 | Upgrade |
Total Debt Repaid | -2,587 | -1,010 | -912 | -732 | -1,659 | -676 | Upgrade |
Net Debt Issued (Repaid) | -489 | 1,738 | 2,738 | 268 | -1,059 | 2,123 | Upgrade |
Issuance of Common Stock | 10 | 148 | - | - | - | - | Upgrade |
Repurchase of Common Stock | - | -137 | 1 | 10 | -288 | 10 | Upgrade |
Common Dividends Paid | -244 | -241 | -241 | -240 | -248 | -247 | Upgrade |
Other Financing Activities | -14 | -15 | -15 | -16 | -13 | -5 | Upgrade |
Financing Cash Flow | -737 | 1,493 | 2,483 | 22 | -1,608 | 1,881 | Upgrade |
Foreign Exchange Rate Adjustments | -22 | 31 | 20 | -2 | 36 | 7 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | 1 | - | -1 | -1 | -1 | Upgrade |
Net Cash Flow | 719 | -974 | 561 | -1,095 | 932 | -18 | Upgrade |
Free Cash Flow | 1,701 | -2,320 | -2,205 | -1,067 | 2,749 | -1,850 | Upgrade |
Free Cash Flow Margin | 6.57% | -9.35% | -11.14% | -5.41% | 13.96% | -9.86% | Upgrade |
Free Cash Flow Per Share | 141.01 | -192.41 | -182.93 | -88.60 | 222.70 | -149.27 | Upgrade |
Cash Interest Paid | 52 | 40 | 17 | 11 | 11 | 12 | Upgrade |
Cash Income Tax Paid | 473 | 66 | 77 | 143 | 201 | 94 | Upgrade |
Levered Free Cash Flow | 1,351 | -2,469 | -2,443 | -1,247 | 2,131 | -2,661 | Upgrade |
Unlevered Free Cash Flow | 1,382 | -2,446 | -2,433 | -1,240 | 2,138 | -2,654 | Upgrade |
Change in Working Capital | 2,127 | -1,776 | -2,054 | -1,544 | 1,355 | -2,809 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.