NPR-Riken Corporation (TYO:6209)
3,810.00
+35.00 (0.93%)
May 28, 2026, 3:30 PM JST
NPR-Riken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 163,114 | 170,340 | 138,586 | 86,382 | 78,372 | |
Revenue Growth (YoY) | -4.24% | 22.91% | 60.43% | 10.22% | 12.41% |
Cost of Revenue | 120,917 | 129,547 | 108,602 | 69,138 | 60,927 |
Gross Profit | 42,197 | 40,793 | 29,984 | 17,244 | 17,445 |
Selling, General & Admin | 25,199 | 25,108 | 18,761 | 11,574 | 11,384 |
Research & Development | 4,151 | 3,877 | 2,458 | 993 | 938 |
Operating Expenses | 29,350 | 28,985 | 21,219 | 12,567 | 12,322 |
Operating Income | 12,847 | 11,808 | 8,765 | 4,677 | 5,123 |
Interest Expense | -232 | -224 | -167 | -111 | -106 |
Interest & Investment Income | 1,221 | 1,214 | 873 | 540 | 408 |
Earnings From Equity Investments | 2,324 | 2,270 | 1,465 | 1,428 | 868 |
Currency Exchange Gain (Loss) | 579 | -649 | 348 | 66 | 95 |
Other Non Operating Income (Expenses) | 606 | 258 | 351 | 774 | 280 |
EBT Excluding Unusual Items | 17,345 | 14,677 | 11,635 | 7,374 | 6,668 |
Gain (Loss) on Sale of Investments | 1,176 | 279 | 19,308 | -116 | 13 |
Gain (Loss) on Sale of Assets | 17 | 42 | -7 | 30 | 395 |
Asset Writedown | -2,445 | -1,847 | -1,179 | -608 | -119 |
Other Unusual Items | 2,566 | -1 | -3 | -147 | -1 |
Pretax Income | 18,659 | 13,150 | 29,754 | 6,533 | 6,956 |
Income Tax Expense | 3,624 | 3,911 | 3,486 | 1,734 | 2,334 |
Earnings From Continuing Operations | 15,035 | 9,239 | 26,268 | 4,799 | 4,622 |
Minority Interest in Earnings | -1,008 | -483 | 56 | -481 | -293 |
Net Income | 14,027 | 8,756 | 26,324 | 4,318 | 4,329 |
Net Income to Common | 14,027 | 8,756 | 26,324 | 4,318 | 4,329 |
Net Income Growth | 60.20% | -66.74% | 509.63% | -0.25% | 130.27% |
Shares Outstanding (Basic) | 27 | 27 | 24 | 20 | 20 |
Shares Outstanding (Diluted) | 27 | 27 | 24 | 20 | 20 |
Shares Change (YoY) | -0.71% | 12.25% | 20.55% | 0.16% | 0.34% |
EPS (Basic) | 521.56 | 323.31 | 1091.78 | 215.79 | 216.71 |
EPS (Diluted) | 520.55 | 322.63 | 1088.83 | 215.31 | 216.21 |
EPS Growth | 61.35% | -70.37% | 405.72% | -0.42% | 129.44% |
Free Cash Flow | 8,492 | 10,218 | 12,662 | 8,300 | 4,007 |
Free Cash Flow Per Share | 315.14 | 376.49 | 523.70 | 413.84 | 200.11 |
Dividend Per Share | - | 130.000 | 45.000 | 60.000 | 60.000 |
Dividend Growth | - | 188.89% | -25.00% | - | 33.33% |
Gross Margin | 25.87% | 23.95% | 21.64% | 19.96% | 22.26% |
Operating Margin | 7.88% | 6.93% | 6.33% | 5.41% | 6.54% |
Profit Margin | 8.60% | 5.14% | 19.00% | 5.00% | 5.52% |
Free Cash Flow Margin | 5.21% | 6.00% | 9.14% | 9.61% | 5.11% |
EBITDA | 21,879 | 21,500 | 15,528 | 9,476 | 10,158 |
EBITDA Margin | 13.41% | 12.62% | 11.21% | 10.97% | 12.96% |
D&A For EBITDA | 9,032 | 9,692 | 6,763 | 4,799 | 5,035 |
EBIT | 12,847 | 11,808 | 8,765 | 4,677 | 5,123 |
EBIT Margin | 7.88% | 6.93% | 6.33% | 5.41% | 6.54% |
Effective Tax Rate | 19.42% | 29.74% | 11.72% | 26.54% | 33.55% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.