Tsudakoma Corp. (TYO:6217)
Japan
· Delayed Price · Currency is JPY 388.00
-2.00 (-0.51%)
May 2, 2025, 2:36 PM JST
Tsudakoma Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 34,235 | 36,445 | 39,278 | 31,189 | 27,796 | 20,851 | Upgrade
|
| Revenue Growth (YoY) | -14.05% | -7.21% | 25.94% | 12.21% | 33.31% | -44.69% | Upgrade
|
| Cost of Revenue | 28,296 | 30,512 | 34,344 | 27,939 | 25,873 | 20,681 | Upgrade
|
| Gross Profit | 5,939 | 5,933 | 4,934 | 3,250 | 1,923 | 170 | Upgrade
|
| Selling, General & Admin | 5,389 | 5,573 | 6,150 | 5,746 | 5,245 | 4,625 | Upgrade
|
| Other Operating Expenses | -39 | -39 | - | - | 84 | 29 | Upgrade
|
| Operating Expenses | 5,350 | 5,534 | 6,150 | 5,746 | 5,646 | 4,654 | Upgrade
|
| Operating Income | 589 | 399 | -1,216 | -2,496 | -3,723 | -4,484 | Upgrade
|
| Interest Expense | -226 | -214 | -187 | -155 | -122 | -103 | Upgrade
|
| Interest & Investment Income | 24 | 28 | 29 | 35 | 78 | 46 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -28 | -196 | Upgrade
|
| Currency Exchange Gain (Loss) | -94 | 5 | 19 | 20 | 113 | -20 | Upgrade
|
| Other Non Operating Income (Expenses) | 58 | 63 | 59 | 12 | 76 | 68 | Upgrade
|
| EBT Excluding Unusual Items | 351 | 281 | -1,296 | -2,584 | -3,606 | -4,689 | Upgrade
|
| Gain (Loss) on Sale of Investments | 539 | 423 | 204 | 315 | -367 | 226 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 5 | -1 | - | -5 | -9 | Upgrade
|
| Asset Writedown | -26 | -26 | - | - | -333 | -15 | Upgrade
|
| Other Unusual Items | - | -1 | - | -170 | -2 | - | Upgrade
|
| Pretax Income | 874 | 682 | -1,093 | -2,439 | -4,313 | -4,487 | Upgrade
|
| Income Tax Expense | 183 | 191 | 142 | 124 | 180 | 55 | Upgrade
|
| Earnings From Continuing Operations | 691 | 491 | -1,235 | -2,563 | -4,493 | -4,542 | Upgrade
|
| Minority Interest in Earnings | -3 | -3 | -11 | -4 | -2 | 22 | Upgrade
|
| Net Income | 688 | 488 | -1,246 | -2,567 | -4,495 | -4,520 | Upgrade
|
| Net Income to Common | 688 | 488 | -1,246 | -2,567 | -4,495 | -4,520 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 107.71 | 76.40 | -195.05 | -401.82 | -703.58 | -707.46 | Upgrade
|
| EPS (Diluted) | 107.71 | 76.40 | -195.05 | -401.82 | -703.58 | -707.46 | Upgrade
|
| Free Cash Flow | - | 592 | -1,513 | -2,408 | -3,719 | -4,678 | Upgrade
|
| Free Cash Flow Per Share | - | 92.68 | -236.84 | -376.93 | -582.12 | -732.19 | Upgrade
|
| Gross Margin | 17.35% | 16.28% | 12.56% | 10.42% | 6.92% | 0.81% | Upgrade
|
| Operating Margin | 1.72% | 1.09% | -3.10% | -8.00% | -13.39% | -21.50% | Upgrade
|
| Profit Margin | 2.01% | 1.34% | -3.17% | -8.23% | -16.17% | -21.68% | Upgrade
|
| Free Cash Flow Margin | - | 1.62% | -3.85% | -7.72% | -13.38% | -22.43% | Upgrade
|
| EBITDA | 1,378 | 1,240 | -167 | -1,240 | -2,410 | -3,343 | Upgrade
|
| EBITDA Margin | 4.03% | 3.40% | -0.43% | -3.98% | -8.67% | -16.03% | Upgrade
|
| D&A For EBITDA | 789 | 841 | 1,049 | 1,256 | 1,313 | 1,141 | Upgrade
|
| EBIT | 589 | 399 | -1,216 | -2,496 | -3,723 | -4,484 | Upgrade
|
| EBIT Margin | 1.72% | 1.09% | -3.10% | -8.00% | -13.39% | -21.50% | Upgrade
|
| Effective Tax Rate | 20.94% | 28.01% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.