Tsudakoma Corp. (TYO:6217)
Japan · Delayed Price · Currency is JPY 797.00
-44.00 (-5.23%)
Aug 21, 2026, 3:30 PM JST
[Name] Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Revenue | 35,447 | 36,445 | 39,278 | 31,189 | 27,796 |
Revenue Growth | -2.74% | -7.21% | 25.94% | 12.21% | 33.31% |
Cost of Revenue | 29,658 | 30,512 | 34,344 | 27,939 | 25,873 |
Gross Profit | 5,789 | 5,933 | 4,934 | 3,250 | 1,923 |
Selling, General & Admin | 5,869 | 5,573 | 6,150 | 5,746 | 5,245 |
Other Operating Expenses | - | -39 | - | - | 84 |
Operating Expenses | 5,869 | 5,534 | 6,150 | 5,746 | 5,646 |
Operating Income | -80 | 399 | -1,216 | -2,496 | -3,723 |
Interest Expense | -256 | -214 | -187 | -155 | -122 |
Interest & Investment Income | 10 | 28 | 29 | 35 | 78 |
Earnings From Equity Investments | - | - | - | - | -28 |
Currency Exchange Gain (Loss) | 70 | 5 | 19 | 20 | 113 |
Other Non Operating Income (Expenses) | 38 | 63 | 59 | 12 | 76 |
EBT Excluding Unusual Items | -218 | 281 | -1,296 | -2,584 | -3,606 |
Gain (Loss) on Sale of Investments | 116 | 423 | 204 | 315 | -367 |
Gain (Loss) on Sale of Assets | 4 | 5 | -1 | - | -5 |
Asset Writedown | -42 | -26 | - | - | -333 |
Other Unusual Items | -1 | -1 | - | -170 | -2 |
Pretax Income | -141 | 682 | -1,093 | -2,439 | -4,313 |
Income Tax Expense | 114 | 191 | 142 | 124 | 180 |
Earnings From Continuing Operations | -255 | 491 | -1,235 | -2,563 | -4,493 |
Minority Interest in Earnings | -7 | -3 | -11 | -4 | -2 |
Net Income | -262 | 488 | -1,246 | -2,567 | -4,495 |
Net Income to Common | -262 | 488 | -1,246 | -2,567 | -4,495 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change | -0.00% | -0.01% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | -41.02 | 76.40 | -195.05 | -401.82 | -703.58 |
EPS (Diluted) | -41.02 | 76.40 | -195.05 | -401.82 | -703.58 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 616 | 592 | -1,513 | -2,408 | -3,719 |
Free Cash Flow Per Share | 96.44 | 92.68 | -236.84 | -376.93 | -582.12 |
Gross Margin | 16.33% | 16.28% | 12.56% | 10.42% | 6.92% |
Operating Margin | -0.23% | 1.09% | -3.10% | -8.00% | -13.39% |
Profit Margin | -0.74% | 1.34% | -3.17% | -8.23% | -16.17% |
Free Cash Flow Margin | 1.74% | 1.62% | -3.85% | -7.72% | -13.38% |
EBITDA | 604 | 1,240 | -167 | -1,240 | -2,410 |
EBITDA Margin | 1.70% | 3.40% | -0.43% | -3.98% | -8.67% |
D&A For EBITDA | 684 | 841 | 1,049 | 1,256 | 1,313 |
EBIT | -80 | 399 | -1,216 | -2,496 | -3,723 |
EBIT Margin | -0.23% | 1.09% | -3.10% | -8.00% | -13.39% |
Effective Tax Rate | - | 28.01% | - | - | - |