JRC Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	12,855	11,064	9,473	8,961	8,085	6,316
Revenue Growth (YoY)	23.30%	16.79%	5.71%	10.84%	28.00%	-4.29%
Cost of Revenue	8,330	7,065	6,260	5,937	5,444	4,385
Gross Profit	4,525	3,999	3,213	3,024	2,641	1,932
Selling, General & Admin	2,847	2,621	1,942	1,771	1,784	-
Other Operating Expenses	-	-	-	-	-	1,529
Operating Expenses	2,847	2,621	2,052	1,771	1,784	1,529
Operating Income	1,678	1,378	1,161	1,253	857	402.82
Interest Expense	-41	-24	-21	-24	-26	-28.79
Interest & Investment Income	5	4	3	3	3	-
Currency Exchange Gain (Loss)	-	3	130	278	156	-
Other Non Operating Income (Expenses)	-5	16	-24	-241	-147	-98.77
EBT Excluding Unusual Items	1,616	1,377	1,249	1,269	843	275.27
Gain (Loss) on Sale of Investments	-	34	-	-	-	-
Gain (Loss) on Sale of Assets	25	28	42	-2	-	-
Asset Writedown	-10	-66	-1	-2	-2	-
Other Unusual Items	9	82	20	4	-3	-
Pretax Income	1,640	1,455	1,310	1,269	838	275.27
Income Tax Expense	408	377	463	439	293	100.68
Net Income to Company	-	1,078	847	830	545	-
Net Income	1,232	1,078	847	830	545	174.59
Net Income to Common	1,232	1,078	847	830	545	174.59
Net Income Growth	20.90%	27.27%	2.05%	52.29%	212.17%	115.32%
Shares Outstanding (Basic)	13	12	13	13	13	-
Shares Outstanding (Diluted)	13	13	14	13	13	-
Shares Change (YoY)	-0.36%	-2.00%	7.97%	-	-	-
EPS (Basic)	97.64	87.84	67.10	65.77	43.19	-
EPS (Diluted)	91.84	80.78	62.19	65.77	43.19	-
EPS Growth	21.45%	29.89%	-5.44%	52.29%	-	-
Free Cash Flow	-	1,401	481	-	-	-
Free Cash Flow Per Share	-	104.91	35.30	-	-	-
Dividend Per Share	27.000	26.000	21.000	-	-	-
Dividend Growth	-20.59%	23.81%	-	-	-	-
Gross Margin	35.20%	36.14%	33.92%	33.75%	32.66%	30.58%
Operating Margin	13.05%	12.46%	12.26%	13.98%	10.60%	6.38%
Profit Margin	9.58%	9.74%	8.94%	9.26%	6.74%	2.76%
Free Cash Flow Margin	-	12.66%	5.08%	-	-	-
EBITDA	1,976	1,647	1,392	-	-	-
EBITDA Margin	15.37%	14.89%	14.69%	-	-	-
D&A For EBITDA	297.5	269	231	-	-	-
EBIT	1,678	1,378	1,161	1,253	857	402.82
EBIT Margin	13.05%	12.46%	12.26%	13.98%	10.60%	6.38%
Effective Tax Rate	24.88%	25.91%	35.34%	34.59%	34.96%	-

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.