AIMECHATEC, Ltd. (TYO:6227)
Japan · Delayed Price · Currency is JPY 11,090
-150 (-1.33%)
Feb 13, 2026, 3:30 PM JST
AIMECHATEC Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 22,774 | 21,005 | 15,421 | 15,461 | 14,684 | 16,105 | |
Revenue Growth (YoY) | 46.57% | 36.21% | -0.26% | 5.29% | -8.82% | 10.91% |
Cost of Revenue | 16,601 | 15,589 | 12,185 | 12,287 | 11,774 | 12,872 |
Gross Profit | 6,173 | 5,416 | 3,236 | 3,174 | 2,910 | 3,233 |
Selling, General & Admin | 3,021 | 2,947 | 2,519 | 2,445 | 2,063 | 2,102 |
Research & Development | 435 | 435 | 394 | 144 | 109 | 120 |
Operating Expenses | 3,395 | 3,321 | 2,975 | 2,593 | 2,174 | 2,222 |
Operating Income | 2,778 | 2,095 | 261 | 581 | 736 | 1,011 |
Interest Expense | -110 | -90 | -52 | -32 | -27 | -34 |
Interest & Investment Income | 12 | 10 | 7 | 6 | 5 | 4 |
Earnings From Equity Investments | -30 | -27 | -8 | - | - | - |
Currency Exchange Gain (Loss) | -9 | -7 | -21 | -19 | -3 | -17 |
Other Non Operating Income (Expenses) | -92 | -98 | -26 | -67 | -33 | -53 |
EBT Excluding Unusual Items | 2,549 | 1,883 | 161 | 469 | 678 | 911 |
Gain (Loss) on Sale of Investments | - | - | - | 1,134 | - | - |
Asset Writedown | -397 | -397 | - | -295 | - | - |
Other Unusual Items | -857 | -1,134 | - | - | - | 69 |
Pretax Income | 1,295 | 352 | 161 | 1,308 | 678 | 980 |
Income Tax Expense | 306 | 15 | 50 | 115 | 200 | 284 |
Net Income to Company | - | 337 | 111 | 1,193 | 478 | 696 |
Net Income | 989 | 337 | 111 | 1,193 | 478 | 696 |
Net Income to Common | 989 | 337 | 111 | 1,193 | 478 | 696 |
Net Income Growth | - | 203.60% | -90.70% | 149.58% | -31.32% | 139.18% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 5.65% | 6.58% | 2.98% | 0.06% | 0.78% | - |
EPS (Basic) | 159.80 | 54.50 | 19.27 | 211.90 | 84.90 | 123.62 |
EPS (Diluted) | 158.69 | 54.20 | 19.11 | 210.14 | 84.31 | 123.62 |
EPS Growth | - | 183.62% | -90.91% | 149.25% | -31.80% | 139.18% |
Free Cash Flow | - | 465 | -2,017 | -1,021 | 367 | 1,034 |
Free Cash Flow Per Share | - | 74.63 | -344.99 | -179.84 | 64.68 | 183.66 |
Dividend Per Share | 45.000 | 45.000 | 45.000 | 45.000 | 27.000 | - |
Dividend Growth | - | - | - | 66.67% | - | - |
Gross Margin | 27.11% | 25.78% | 20.98% | 20.53% | 19.82% | 20.08% |
Operating Margin | 12.20% | 9.97% | 1.69% | 3.76% | 5.01% | 6.28% |
Profit Margin | 4.34% | 1.60% | 0.72% | 7.72% | 3.26% | 4.32% |
Free Cash Flow Margin | - | 2.21% | -13.08% | -6.60% | 2.50% | 6.42% |
EBITDA | 3,235 | 2,509 | 504 | 854 | 1,033 | 1,259 |
EBITDA Margin | 14.20% | 11.95% | 3.27% | 5.52% | 7.03% | 7.82% |
D&A For EBITDA | 456.75 | 414 | 243 | 273 | 297 | 248 |
EBIT | 2,778 | 2,095 | 261 | 581 | 736 | 1,011 |
EBIT Margin | 12.20% | 9.97% | 1.69% | 3.76% | 5.01% | 6.28% |
Effective Tax Rate | 23.63% | 4.26% | 31.06% | 8.79% | 29.50% | 28.98% |
Advertising Expenses | - | 1,023 | 559 | 611 | 567 | 553 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.