J.E.T. Co., Ltd. (TYO:6228)
Japan
· Delayed Price · Currency is JPY 854.00
+9.00 (1.07%)
Apr 24, 2025, 3:30 PM JST
J.E.T. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 17,880 | 24,984 | 23,114 | 19,102 | 13,017 | Upgrade
|
| Revenue Growth (YoY) | -28.43% | 8.09% | 21.00% | 46.75% | 20.67% | Upgrade
|
| Cost of Revenue | 14,168 | 19,450 | 18,220 | 14,675 | 10,038 | Upgrade
|
| Gross Profit | 3,712 | 5,534 | 4,894 | 4,427 | 2,979 | Upgrade
|
| Selling, General & Admin | 2,293 | 2,182 | 2,815 | 2,574 | 2,067 | Upgrade
|
| Research & Development | 629 | 739 | - | - | - | Upgrade
|
| Operating Expenses | 2,922 | 2,921 | 2,815 | 2,574 | 2,067 | Upgrade
|
| Operating Income | 790 | 2,613 | 2,079 | 1,853 | 912 | Upgrade
|
| Interest Expense | -65 | -61 | -64 | -47 | -44 | Upgrade
|
| Interest & Investment Income | 17 | 8 | 6 | 5 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -63 | -83 | -48 | -72 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -33 | -78 | -36 | -37 | Upgrade
|
| EBT Excluding Unusual Items | 661 | 2,444 | 1,895 | 1,703 | 827 | Upgrade
|
| Asset Writedown | -92 | - | -233 | - | - | Upgrade
|
| Pretax Income | 569 | 2,444 | 1,662 | 1,703 | 827 | Upgrade
|
| Income Tax Expense | 251 | 793 | 465 | 536 | 191 | Upgrade
|
| Earnings From Continuing Operations | 318 | 1,651 | 1,197 | 1,167 | 636 | Upgrade
|
| Net Income | 318 | 1,651 | 1,197 | 1,167 | 636 | Upgrade
|
| Net Income to Common | 318 | 1,651 | 1,197 | 1,167 | 636 | Upgrade
|
| Net Income Growth | -80.74% | 37.93% | 2.57% | 83.49% | 37.66% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 11 | 11 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 11 | 11 | 12 | Upgrade
|
| Shares Change (YoY) | 11.07% | 4.40% | -0.35% | -2.75% | - | Upgrade
|
| EPS (Basic) | 24.25 | 139.82 | 105.84 | 102.82 | 54.50 | Upgrade
|
| EPS (Diluted) | 24.25 | 139.82 | 105.84 | 102.82 | 54.50 | Upgrade
|
| EPS Growth | -82.66% | 32.11% | 2.93% | 88.67% | 37.66% | Upgrade
|
| Free Cash Flow | -1,570 | -1,211 | -3,647 | 911 | -513 | Upgrade
|
| Free Cash Flow Per Share | -119.70 | -102.56 | -322.46 | 80.27 | -43.96 | Upgrade
|
| Dividend Per Share | 6.000 | 34.000 | 21.167 | 20.667 | - | Upgrade
|
| Dividend Growth | -82.35% | 60.63% | 2.42% | - | - | Upgrade
|
| Gross Margin | 20.76% | 22.15% | 21.17% | 23.18% | 22.88% | Upgrade
|
| Operating Margin | 4.42% | 10.46% | 9.00% | 9.70% | 7.01% | Upgrade
|
| Profit Margin | 1.78% | 6.61% | 5.18% | 6.11% | 4.89% | Upgrade
|
| Free Cash Flow Margin | -8.78% | -4.85% | -15.78% | 4.77% | -3.94% | Upgrade
|
| EBITDA | 942 | 2,866 | 2,407 | 2,105 | 1,000 | Upgrade
|
| EBITDA Margin | 5.27% | 11.47% | 10.41% | 11.02% | 7.68% | Upgrade
|
| D&A For EBITDA | 152 | 253 | 328 | 252 | 88 | Upgrade
|
| EBIT | 790 | 2,613 | 2,079 | 1,853 | 912 | Upgrade
|
| EBIT Margin | 4.42% | 10.46% | 9.00% | 9.70% | 7.01% | Upgrade
|
| Effective Tax Rate | 44.11% | 32.45% | 27.98% | 31.47% | 23.10% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.