J.E.T. Co., Ltd. (TYO:6228)
Japan · Delayed Price · Currency is JPY 797.00
-35.00 (-4.21%)
At close: Jan 23, 2026
J.E.T. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 14,610 | 17,880 | 24,984 | 23,114 | 19,102 | 13,017 | Upgrade | |
Revenue Growth (YoY) | -25.27% | -28.43% | 8.09% | 21.00% | 46.75% | 20.67% | Upgrade |
Cost of Revenue | 13,561 | 14,168 | 19,450 | 18,220 | 14,675 | 10,038 | Upgrade |
Gross Profit | 1,049 | 3,712 | 5,534 | 4,894 | 4,427 | 2,979 | Upgrade |
Selling, General & Admin | 2,718 | 2,293 | 2,182 | 2,815 | 2,574 | 2,067 | Upgrade |
Research & Development | - | 629 | 739 | - | - | - | Upgrade |
Operating Expenses | 2,718 | 2,922 | 2,921 | 2,815 | 2,574 | 2,067 | Upgrade |
Operating Income | -1,669 | 790 | 2,613 | 2,079 | 1,853 | 912 | Upgrade |
Interest Expense | -69 | -65 | -61 | -64 | -47 | -44 | Upgrade |
Interest & Investment Income | 20 | 17 | 8 | 6 | 5 | 3 | Upgrade |
Currency Exchange Gain (Loss) | -63 | -63 | -83 | -48 | -72 | -7 | Upgrade |
Other Non Operating Income (Expenses) | -27 | -18 | -33 | -78 | -36 | -37 | Upgrade |
EBT Excluding Unusual Items | -1,808 | 661 | 2,444 | 1,895 | 1,703 | 827 | Upgrade |
Asset Writedown | -92 | -92 | - | -233 | - | - | Upgrade |
Pretax Income | -1,900 | 569 | 2,444 | 1,662 | 1,703 | 827 | Upgrade |
Income Tax Expense | 726 | 251 | 793 | 465 | 536 | 191 | Upgrade |
Earnings From Continuing Operations | -2,626 | 318 | 1,651 | 1,197 | 1,167 | 636 | Upgrade |
Net Income | -2,626 | 318 | 1,651 | 1,197 | 1,167 | 636 | Upgrade |
Net Income to Common | -2,626 | 318 | 1,651 | 1,197 | 1,167 | 636 | Upgrade |
Net Income Growth | - | -80.74% | 37.93% | 2.57% | 83.49% | 37.66% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 12 | 11 | 11 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 11 | 11 | 12 | Upgrade |
Shares Change (YoY) | 0.09% | 11.07% | 4.40% | -0.35% | -2.75% | - | Upgrade |
EPS (Basic) | -200.05 | 24.25 | 139.82 | 105.84 | 102.82 | 54.50 | Upgrade |
EPS (Diluted) | -200.05 | 24.25 | 139.82 | 105.84 | 102.82 | 54.50 | Upgrade |
EPS Growth | - | -82.66% | 32.11% | 2.93% | 88.67% | 37.66% | Upgrade |
Free Cash Flow | - | -1,570 | -1,211 | -3,647 | 911 | -513 | Upgrade |
Free Cash Flow Per Share | - | -119.70 | -102.56 | -322.46 | 80.27 | -43.96 | Upgrade |
Dividend Per Share | 6.000 | 6.000 | 34.000 | 21.167 | 20.667 | - | Upgrade |
Dividend Growth | -82.35% | -82.35% | 60.63% | 2.42% | - | - | Upgrade |
Gross Margin | 7.18% | 20.76% | 22.15% | 21.17% | 23.18% | 22.88% | Upgrade |
Operating Margin | -11.42% | 4.42% | 10.46% | 9.00% | 9.70% | 7.01% | Upgrade |
Profit Margin | -17.97% | 1.78% | 6.61% | 5.18% | 6.11% | 4.89% | Upgrade |
Free Cash Flow Margin | - | -8.78% | -4.85% | -15.78% | 4.77% | -3.94% | Upgrade |
EBITDA | -1,593 | 942 | 2,866 | 2,407 | 2,105 | 1,000 | Upgrade |
EBITDA Margin | -10.90% | 5.27% | 11.47% | 10.41% | 11.02% | 7.68% | Upgrade |
D&A For EBITDA | 75.94 | 152 | 253 | 328 | 252 | 88 | Upgrade |
EBIT | -1,669 | 790 | 2,613 | 2,079 | 1,853 | 912 | Upgrade |
EBIT Margin | -11.42% | 4.42% | 10.46% | 9.00% | 9.70% | 7.01% | Upgrade |
Effective Tax Rate | - | 44.11% | 32.45% | 27.98% | 31.47% | 23.10% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.