J.E.T. Co., Ltd. (TYO:6228)
Japan · Delayed Price · Currency is JPY 492.00
-7.00 (-1.40%)
Aug 27, 2026, 3:30 PM JST
J.E.T. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,700 | 14,662 | 19,316 | 23,129 | 23,114 | 19,102 | |
Revenue Growth | -12.98% | -24.09% | -16.49% | 0.07% | 21.00% | 46.75% |
Cost of Revenue | 11,753 | 13,378 | 15,279 | 18,507 | 18,220 | 14,675 |
Gross Profit | 1,947 | 1,284 | 4,037 | 4,622 | 4,894 | 4,427 |
Selling, General & Admin | 2,184 | 2,222 | 2,320 | 2,120 | 2,815 | 2,574 |
Research & Development | 554 | 554 | 629 | 739 | - | - |
Operating Expenses | 2,738 | 2,776 | 2,949 | 2,859 | 2,815 | 2,574 |
Operating Income | -791 | -1,492 | 1,088 | 1,763 | 2,079 | 1,853 |
Interest Expense | -54 | -63 | -65 | -61 | -64 | -47 |
Interest & Investment Income | 13 | 17 | 17 | 8 | 6 | 5 |
Currency Exchange Gain (Loss) | -3 | -6 | -63 | -83 | -48 | -72 |
Other Non Operating Income (Expenses) | -27 | -32 | -18 | -34 | -78 | -36 |
EBT Excluding Unusual Items | -868 | -1,576 | 959 | 1,593 | 1,895 | 1,703 |
Gain (Loss) on Sale of Assets | 21 | - | - | - | - | - |
Asset Writedown | - | - | -92 | - | -233 | - |
Pretax Income | -1,331 | -1,576 | 867 | 1,593 | 1,662 | 1,703 |
Income Tax Expense | -60 | 760 | 327 | 465 | 465 | 536 |
Earnings From Continuing Operations | -1,271 | -2,336 | 540 | 1,128 | 1,197 | 1,167 |
Net Income | -1,271 | -2,336 | 540 | 1,128 | 1,197 | 1,167 |
Net Income to Common | -1,271 | -2,336 | 540 | 1,128 | 1,197 | 1,167 |
Net Income Growth | - | - | -52.13% | -5.76% | 2.57% | 83.49% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 11 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 11 | 11 |
Shares Change | 0.02% | 0.08% | 11.07% | 4.40% | -0.35% | -2.75% |
EPS (Basic) | -96.83 | -177.96 | 41.17 | 95.53 | 105.84 | 102.82 |
EPS (Diluted) | -96.83 | -177.96 | 41.17 | 95.53 | 105.84 | 102.82 |
EPS Growth | - | - | -56.90% | -9.74% | 2.93% | 88.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 525 | 2,700 | -1,570 | -1,211 | -3,647 | 911 |
Free Cash Flow Per Share | 40.00 | 205.69 | -119.70 | -102.56 | -322.46 | 80.27 |
Dividend Per Share | - | - | 6.000 | 34.000 | 21.167 | 20.667 |
Dividend Growth | - | - | -82.35% | 60.63% | 2.42% | - |
Gross Margin | 14.21% | 8.76% | 20.90% | 19.98% | 21.17% | 23.18% |
Operating Margin | -5.77% | -10.18% | 5.63% | 7.62% | 9.00% | 9.70% |
Profit Margin | -9.28% | -15.93% | 2.80% | 4.88% | 5.18% | 6.11% |
Free Cash Flow Margin | 3.83% | 18.41% | -8.13% | -5.24% | -15.78% | 4.77% |
EBITDA | -705 | -1,400 | 1,240 | 2,016 | 2,407 | 2,105 |
EBITDA Margin | -5.15% | -9.55% | 6.42% | 8.72% | 10.41% | 11.02% |
D&A For EBITDA | 86 | 92 | 152 | 253 | 328 | 252 |
EBIT | -791 | -1,492 | 1,088 | 1,763 | 2,079 | 1,853 |
EBIT Margin | -5.77% | -10.18% | 5.63% | 7.62% | 9.00% | 9.70% |
Effective Tax Rate | - | - | 37.72% | 29.19% | 27.98% | 31.47% |