KLASS Corporation (TYO:6233)
418.00
-4.00 (-0.95%)
Oct 21, 2025, 3:30 PM JST
KLASS Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2015 | 2012 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '15 Sep 30, 2015 | 2012 - 2014 |
9,765 | 9,781 | 9,888 | 9,681 | 9,169 | 8,181 | Upgrade | |
Revenue Growth (YoY) | -1.75% | -1.08% | 2.14% | 5.58% | 12.07% | -7.34% | Upgrade |
Cost of Revenue | 6,710 | 6,853 | 6,803 | 6,754 | 6,336 | 5,796 | Upgrade |
Gross Profit | 3,055 | 2,928 | 3,085 | 2,927 | 2,833 | 2,385 | Upgrade |
Selling, General & Admin | 2,710 | 2,731 | 2,671 | 2,602 | 2,492 | - | Upgrade |
Other Operating Expenses | - | - | - | - | - | 1,961 | Upgrade |
Operating Expenses | 2,792 | 2,813 | 2,770 | 2,699 | 2,553 | 2,018 | Upgrade |
Operating Income | 263 | 115 | 315 | 228 | 280 | 367.66 | Upgrade |
Interest Expense | -39 | -27 | -24 | -21 | -21 | -48.86 | Upgrade |
Interest & Investment Income | - | 1 | 1 | 1 | 6 | - | Upgrade |
Currency Exchange Gain (Loss) | 1 | -7 | -4 | -10 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 24 | 25 | -10 | -10 | 7 | 5.54 | Upgrade |
EBT Excluding Unusual Items | 249 | 107 | 278 | 188 | 272 | 324.34 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 7 | - | Upgrade |
Gain (Loss) on Sale of Assets | 5 | -2 | 4 | 6 | - | - | Upgrade |
Asset Writedown | - | -3 | -108 | -1 | -7 | - | Upgrade |
Other Unusual Items | 15 | 15 | - | - | - | - | Upgrade |
Pretax Income | 269 | 117 | 174 | 193 | 272 | 324.34 | Upgrade |
Income Tax Expense | 79 | 41 | 72 | 50 | 83 | -34.16 | Upgrade |
Net Income to Company | - | 76 | 102 | 143 | 189 | - | Upgrade |
Net Income | 190 | 76 | 102 | 143 | 189 | 358.5 | Upgrade |
Net Income to Common | 190 | 76 | 102 | 143 | 189 | 358.5 | Upgrade |
Net Income Growth | 512.90% | -25.49% | -28.67% | -24.34% | -47.28% | 42.35% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | - | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | - | Upgrade |
Shares Change (YoY) | - | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 35.24 | 14.10 | 18.92 | 26.53 | 35.06 | - | Upgrade |
EPS (Diluted) | 35.24 | 14.10 | 18.92 | 26.53 | 35.06 | - | Upgrade |
EPS Growth | 512.90% | -25.49% | -28.67% | -24.34% | - | - | Upgrade |
Free Cash Flow | - | 593 | -643 | -711 | -79 | - | Upgrade |
Free Cash Flow Per Share | - | 110.00 | -119.27 | -131.89 | -14.65 | - | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | - | Upgrade |
Gross Margin | 31.29% | 29.94% | 31.20% | 30.23% | 30.90% | 29.15% | Upgrade |
Operating Margin | 2.69% | 1.18% | 3.19% | 2.35% | 3.05% | 4.49% | Upgrade |
Profit Margin | 1.95% | 0.78% | 1.03% | 1.48% | 2.06% | 4.38% | Upgrade |
Free Cash Flow Margin | - | 6.06% | -6.50% | -7.34% | -0.86% | - | Upgrade |
EBITDA | 502.5 | 359 | 565 | 433 | 416 | 424.19 | Upgrade |
EBITDA Margin | 5.15% | 3.67% | 5.71% | 4.47% | 4.54% | 5.18% | Upgrade |
D&A For EBITDA | 239.5 | 244 | 250 | 205 | 136 | - | Upgrade |
EBIT | 263 | 115 | 315 | 228 | 280 | 367.66 | Upgrade |
EBIT Margin | 2.69% | 1.18% | 3.19% | 2.35% | 3.05% | 4.49% | Upgrade |
Effective Tax Rate | 29.37% | 35.04% | 41.38% | 25.91% | 30.51% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.