FURYU Corporation (TYO:6238)
Japan
· Delayed Price · Currency is JPY 934.00
+2.00 (0.21%)
Apr 24, 2025, 3:30 PM JST
FURYU Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2014 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 | 2014 - 2017 |
| Revenue | 43,892 | 42,768 | 36,400 | 34,058 | 27,134 | 25,383 | Upgrade
|
| Revenue Growth (YoY) | 5.48% | 17.50% | 6.88% | 25.52% | 6.90% | 1.98% | Upgrade
|
| Cost of Revenue | 27,146 | 25,969 | 21,265 | 18,093 | 12,395 | 11,740 | Upgrade
|
| Gross Profit | 16,746 | 16,799 | 15,135 | 15,965 | 14,739 | 13,643 | Upgrade
|
| Selling, General & Admin | 14,435 | 13,028 | 13,000 | 12,255 | 11,032 | 11,071 | Upgrade
|
| Operating Expenses | 14,435 | 13,028 | 13,000 | 12,255 | 11,196 | 11,189 | Upgrade
|
| Operating Income | 2,312 | 3,771 | 2,135 | 3,710 | 3,543 | 2,454 | Upgrade
|
| Interest Expense | -0.28 | - | - | - | -1 | - | Upgrade
|
| Interest & Investment Income | 2.03 | 2 | 6 | 16 | 5 | 21 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -10 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.9 | -28 | 33 | -38 | -18 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.55 | -11 | -5 | 18 | 12 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 2,330 | 3,734 | 2,169 | 3,706 | 3,531 | 2,473 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.96 | - | - | - | -11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -2 | 3 | -4 | -24 | -7 | Upgrade
|
| Asset Writedown | -24 | -24 | -4 | -14 | -652 | - | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | -1 | - | Upgrade
|
| Pretax Income | 2,309 | 3,708 | 2,167 | 3,687 | 2,843 | 2,466 | Upgrade
|
| Income Tax Expense | 763.01 | 1,217 | 724 | 1,167 | 1,031 | 741 | Upgrade
|
| Earnings From Continuing Operations | 1,546 | 2,491 | 1,443 | 2,520 | 1,812 | 1,725 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 24 | 70 | - | Upgrade
|
| Net Income | 1,546 | 2,491 | 1,443 | 2,544 | 1,882 | 1,725 | Upgrade
|
| Net Income to Common | 1,546 | 2,491 | 1,443 | 2,544 | 1,882 | 1,725 | Upgrade
|
| Net Income Growth | -35.44% | 72.63% | -43.28% | 35.17% | 9.10% | -38.35% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 27 | 27 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 27 | 27 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 0.14% | -1.78% | -1.61% | -3.31% | - | - | Upgrade
|
| EPS (Basic) | 58.44 | 94.21 | 53.60 | 92.98 | 66.51 | 60.96 | Upgrade
|
| EPS (Diluted) | 58.44 | 94.21 | 53.60 | 92.98 | 66.51 | 60.96 | Upgrade
|
| EPS Growth | -35.46% | 75.76% | -42.35% | 39.80% | 9.10% | -38.35% | Upgrade
|
| Free Cash Flow | - | 2,303 | -897 | 3,883 | 3,358 | 931 | Upgrade
|
| Free Cash Flow Per Share | - | 87.10 | -33.32 | 141.92 | 118.67 | 32.90 | Upgrade
|
| Dividend Per Share | 39.000 | 39.000 | 38.000 | 37.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 2.63% | 2.63% | 2.70% | 23.33% | - | - | Upgrade
|
| Gross Margin | - | 39.28% | 41.58% | 46.88% | 54.32% | 53.75% | Upgrade
|
| Operating Margin | 5.27% | 8.82% | 5.87% | 10.89% | 13.06% | 9.67% | Upgrade
|
| Profit Margin | 3.52% | 5.82% | 3.96% | 7.47% | 6.94% | 6.80% | Upgrade
|
| Free Cash Flow Margin | - | 5.38% | -2.46% | 11.40% | 12.38% | 3.67% | Upgrade
|
| EBITDA | 4,290 | 5,795 | 4,220 | 5,804 | 5,597 | 4,331 | Upgrade
|
| EBITDA Margin | - | 13.55% | 11.59% | 17.04% | 20.63% | 17.06% | Upgrade
|
| D&A For EBITDA | 1,978 | 2,024 | 2,085 | 2,094 | 2,054 | 1,877 | Upgrade
|
| EBIT | 2,312 | 3,771 | 2,135 | 3,710 | 3,543 | 2,454 | Upgrade
|
| EBIT Margin | - | 8.82% | 5.87% | 10.89% | 13.06% | 9.67% | Upgrade
|
| Effective Tax Rate | - | 32.82% | 33.41% | 31.65% | 36.27% | 30.05% | Upgrade
|
| Advertising Expenses | - | 1,105 | 1,365 | 1,503 | 1,496 | 1,635 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.