FURYU Corporation (TYO:6238)
Japan · Delayed Price · Currency is JPY 1,217.00
+9.00 (0.75%)
Mar 6, 2026, 11:14 AM JST
FURYU Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '19 Mar 31, 2019 |
| 43,287 | 44,305 | 42,768 | 36,400 | 34,058 | 27,134 | |
Revenue Growth (YoY) | -1.38% | 3.59% | 17.50% | 6.88% | 25.52% | 6.90% |
Cost of Revenue | 26,313 | 27,414 | 25,969 | 21,265 | 18,093 | 12,395 |
Gross Profit | 16,974 | 16,891 | 16,799 | 15,135 | 15,965 | 14,739 |
Selling, General & Admin | 13,876 | 14,652 | 13,028 | 13,000 | 12,255 | 11,032 |
Operating Expenses | 13,875 | 14,652 | 13,028 | 13,000 | 12,255 | 11,196 |
Operating Income | 3,099 | 2,239 | 3,771 | 2,135 | 3,710 | 3,543 |
Interest Expense | -0.1 | - | - | - | - | -1 |
Interest & Investment Income | 0.3 | 14 | 2 | 6 | 16 | 5 |
Earnings From Equity Investments | - | - | - | - | - | -10 |
Currency Exchange Gain (Loss) | -31.37 | 17 | -28 | 33 | -38 | -18 |
Other Non Operating Income (Expenses) | 5.29 | 10 | -11 | -5 | 18 | 12 |
EBT Excluding Unusual Items | 3,073 | 2,280 | 3,734 | 2,169 | 3,706 | 3,531 |
Gain (Loss) on Sale of Investments | 4.3 | - | - | - | - | -11 |
Gain (Loss) on Sale of Assets | -20.85 | -16 | -2 | 3 | -4 | -24 |
Asset Writedown | -94.9 | - | -24 | -4 | -14 | -652 |
Other Unusual Items | -3.88 | 1 | - | -1 | -1 | -1 |
Pretax Income | 2,957 | 2,265 | 3,708 | 2,167 | 3,687 | 2,843 |
Income Tax Expense | 863.3 | 638 | 1,217 | 724 | 1,167 | 1,031 |
Earnings From Continuing Operations | 2,094 | 1,627 | 2,491 | 1,443 | 2,520 | 1,812 |
Minority Interest in Earnings | - | - | - | - | 24 | 70 |
Net Income | 2,094 | 1,627 | 2,491 | 1,443 | 2,544 | 1,882 |
Net Income to Common | 2,094 | 1,627 | 2,491 | 1,443 | 2,544 | 1,882 |
Net Income Growth | 35.48% | -34.69% | 72.63% | -43.28% | 35.17% | 9.10% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 28 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 28 |
Shares Change (YoY) | 0.01% | 0.08% | -1.78% | -1.61% | -3.31% | - |
EPS (Basic) | 79.08 | 61.49 | 94.21 | 53.60 | 92.98 | 66.51 |
EPS (Diluted) | 79.08 | 61.49 | 94.21 | 53.60 | 92.98 | 66.51 |
EPS Growth | 35.32% | -34.74% | 75.76% | -42.35% | 39.80% | 9.10% |
Free Cash Flow | - | 1,783 | 2,303 | -897 | 3,883 | 3,358 |
Free Cash Flow Per Share | - | 67.38 | 87.10 | -33.32 | 141.92 | 118.67 |
Dividend Per Share | 39.000 | 39.000 | 39.000 | 38.000 | 37.000 | 30.000 |
Dividend Growth | - | - | 2.63% | 2.70% | 23.33% | - |
Gross Margin | 39.21% | 38.12% | 39.28% | 41.58% | 46.88% | 54.32% |
Operating Margin | 7.16% | 5.05% | 8.82% | 5.87% | 10.89% | 13.06% |
Profit Margin | 4.84% | 3.67% | 5.82% | 3.96% | 7.47% | 6.94% |
Free Cash Flow Margin | - | 4.02% | 5.38% | -2.46% | 11.40% | 12.38% |
EBITDA | - | 4,536 | 5,795 | 4,220 | 5,804 | 5,597 |
EBITDA Margin | - | 10.24% | 13.55% | 11.59% | 17.04% | 20.63% |
D&A For EBITDA | 2,502 | 2,297 | 2,024 | 2,085 | 2,094 | 2,054 |
EBIT | 3,099 | 2,239 | 3,771 | 2,135 | 3,710 | 3,543 |
EBIT Margin | 7.16% | 5.05% | 8.82% | 5.87% | 10.89% | 13.06% |
Effective Tax Rate | 29.19% | 28.17% | 32.82% | 33.41% | 31.65% | 36.27% |
Advertising Expenses | - | 1,034 | 1,105 | 1,365 | 1,503 | 1,496 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.