FURYU Corporation (TYO:6238)

FURYU Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2019
Revenue	44,212	44,305	42,768	36,400	34,058	27,134
Revenue Growth (YoY)	2.20%	3.59%	17.50%	6.88%	25.52%	6.90%
Cost of Revenue	27,426	27,414	25,969	21,265	18,093	12,395
Gross Profit	16,786	16,891	16,799	15,135	15,965	14,739
Selling, General & Admin	14,057	14,652	13,028	13,000	12,255	11,032
Operating Expenses	14,057	14,652	13,028	13,000	12,255	11,196
Operating Income	2,729	2,239	3,771	2,135	3,710	3,543
Interest Expense	-	-	-	-	-	-1
Interest & Investment Income	6	14	2	6	16	5
Earnings From Equity Investments	-	-	-	-	-	-10
Currency Exchange Gain (Loss)	-31	17	-28	33	-38	-18
Other Non Operating Income (Expenses)	8	10	-11	-5	18	12
EBT Excluding Unusual Items	2,712	2,280	3,734	2,169	3,706	3,531
Gain (Loss) on Sale of Investments	-	-	-	-	-	-11
Gain (Loss) on Sale of Assets	-20	-16	-2	3	-4	-24
Asset Writedown	-78	-	-24	-4	-14	-652
Other Unusual Items	1	1	-	-1	-1	-1
Pretax Income	2,615	2,265	3,708	2,167	3,687	2,843
Income Tax Expense	762	638	1,217	724	1,167	1,031
Earnings From Continuing Operations	1,853	1,627	2,491	1,443	2,520	1,812
Minority Interest in Earnings	-	-	-	-	24	70
Net Income	1,853	1,627	2,491	1,443	2,544	1,882
Net Income to Common	1,853	1,627	2,491	1,443	2,544	1,882
Net Income Growth	2.55%	-34.69%	72.63%	-43.28%	35.17%	9.10%
Shares Outstanding (Basic)	26	26	26	27	27	28
Shares Outstanding (Diluted)	26	26	26	27	27	28
Shares Change (YoY)	0.15%	0.08%	-1.78%	-1.61%	-3.31%	-
EPS (Basic)	69.98	61.49	94.21	53.60	92.98	66.51
EPS (Diluted)	69.98	61.49	94.21	53.60	92.98	66.51
EPS Growth	2.40%	-34.74%	75.76%	-42.35%	39.80%	9.10%
Free Cash Flow	1,673	1,783	2,303	-897	3,883	3,358
Free Cash Flow Per Share	63.18	67.38	87.10	-33.32	141.92	118.67
Dividend Per Share	39.000	39.000	39.000	38.000	37.000	30.000
Dividend Growth	-	-	2.63%	2.70%	23.33%	-
Gross Margin	37.97%	38.12%	39.28%	41.58%	46.88%	54.32%
Operating Margin	6.17%	5.05%	8.82%	5.87%	10.89%	13.06%
Profit Margin	4.19%	3.67%	5.82%	3.96%	7.47%	6.94%
Free Cash Flow Margin	3.78%	4.02%	5.38%	-2.46%	11.40%	12.38%
EBITDA	4,975	4,536	5,795	4,220	5,804	5,597
EBITDA Margin	11.25%	10.24%	13.55%	11.59%	17.04%	20.63%
D&A For EBITDA	2,246	2,297	2,024	2,085	2,094	2,054
EBIT	2,729	2,239	3,771	2,135	3,710	3,543
EBIT Margin	6.17%	5.05%	8.82%	5.87%	10.89%	13.06%
Effective Tax Rate	29.14%	28.17%	32.82%	33.41%	31.65%	36.27%
Advertising Expenses	-	1,034	1,105	1,365	1,503	1,496

Source: S&P Global Market Intelligence. Standard template. Financial Sources.