Yamashin-Filter Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	34,812	40,829	33,605	24,333	24,920	62,917
Market Cap Growth	-20.93%	21.50%	38.11%	-2.36%	-60.39%	27.54%
Enterprise Value	30,344	35,647	30,189	22,449	22,247	57,442
Last Close Price	500.00	557.28	451.44	317.59	320.18	798.76
PE Ratio	19.34	23.70	42.76	37.73	530.22	83.89
Forward PE	17.42	32.63	32.63	32.63	32.63	78.93
PS Ratio	1.68	2.03	1.86	1.31	1.32	4.31
PB Ratio	1.55	1.81	1.58	1.16	1.21	3.04
P/TBV Ratio	1.57	1.82	1.59	1.17	1.23	3.09
P/FCF Ratio	-	17.46	14.28	17.45	-	-
P/OCF Ratio	-	14.78	12.77	10.11	86.23	723.19
EV/Sales Ratio	1.46	1.77	1.68	1.21	1.18	3.94
EV/EBITDA Ratio	9.20	10.55	13.86	10.91	10.05	99.73
EV/EBIT Ratio	11.85	13.55	21.40	18.18	16.55	-
EV/FCF Ratio	-	15.25	12.83	16.10	-	-
Debt / Equity Ratio	0.05	0.01	0.04	0.07	0.07	0.12
Debt / EBITDA Ratio	0.31	0.09	0.43	0.68	0.69	4.40
Debt / FCF Ratio	-	0.14	0.40	1.01	-	-
Net Debt / Equity Ratio	-0.20	-0.25	-0.19	-0.13	-0.11	-0.23
Net Debt / EBITDA Ratio	-1.35	-1.68	-1.89	-1.32	-1.00	-8.15
Net Debt / FCF Ratio	-	-2.44	-1.75	-1.94	0.77	1.11
Asset Turnover	0.78	0.77	0.70	0.71	0.69	0.59
Inventory Turnover	3.32	3.32	2.77	2.53	2.88	3.63
Quick Ratio	2.60	3.17	2.58	2.56	1.82	2.08
Current Ratio	3.64	4.26	3.52	3.87	3.01	2.77
Return on Equity (ROE)	8.13%	7.85%	3.72%	3.10%	0.23%	3.86%
Return on Assets (ROA)	6.00%	6.25%	3.42%	2.95%	3.06%	-0.37%
Return on Invested Capital (ROIC)	10.38%	10.54%	5.50%	4.89%	1.09%	-0.87%
Return on Capital Employed (ROCE)	11.10%	11.30%	6.40%	5.60%	6.10%	-0.60%
Earnings Yield	5.21%	4.22%	2.34%	2.65%	0.19%	1.19%
FCF Yield	-	5.73%	7.00%	5.73%	-11.57%	-6.75%
Dividend Yield	4.00%	2.15%	1.33%	1.89%	1.87%	0.75%
Payout Ratio	-	32.85%	54.71%	66.36%	910.64%	55.33%
Buyback Yield / Dilution	0.86%	0.78%	0.14%	-0.18%	-0.52%	-2.64%
Total Shareholder Return	4.86%	2.93%	1.47%	1.71%	1.36%	-1.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.