Hisaka Works, Ltd. (TYO:6247)
Japan · Delayed Price · Currency is JPY 1,700.00
+65.00 (3.98%)
At close: Mar 5, 2026
Hisaka Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 43,876 | 38,353 | 34,180 | 34,074 | 30,085 | 28,437 | |
Revenue Growth (YoY) | 21.62% | 12.21% | 0.31% | 13.26% | 5.79% | -12.53% |
Cost of Revenue | 33,063 | 28,579 | 25,876 | 26,364 | 23,196 | 22,204 |
Gross Profit | 10,813 | 9,774 | 8,304 | 7,710 | 6,889 | 6,233 |
Selling, General & Admin | 7,053 | 6,833 | 5,996 | 5,645 | 5,069 | 4,824 |
Operating Expenses | 7,053 | 6,842 | 5,847 | 5,798 | 5,069 | 4,824 |
Operating Income | 3,760 | 2,932 | 2,457 | 1,912 | 1,820 | 1,409 |
Interest Expense | -18 | -18 | -33 | -1 | - | - |
Interest & Investment Income | 438 | 448 | 411 | 388 | 347 | 308 |
Earnings From Equity Investments | 24 | 29 | 29 | 40 | 27 | 41 |
Currency Exchange Gain (Loss) | -89 | -15 | 29 | 47 | 74 | 6 |
Other Non Operating Income (Expenses) | 5 | 14 | 2 | 4 | - | - |
EBT Excluding Unusual Items | 4,120 | 3,390 | 2,895 | 2,390 | 2,268 | 1,764 |
Gain (Loss) on Sale of Investments | 1,718 | 1,565 | 719 | 554 | 493 | 41 |
Gain (Loss) on Sale of Assets | 549 | -7 | -63 | -71 | -5 | 1 |
Asset Writedown | - | - | - | - | - | -30 |
Other Unusual Items | -873 | 201 | -291 | -35 | 1 | -27 |
Pretax Income | 5,514 | 5,149 | 3,260 | 2,838 | 2,757 | 1,749 |
Income Tax Expense | 1,453 | 1,273 | 789 | 786 | 689 | 536 |
Earnings From Continuing Operations | 4,061 | 3,876 | 2,471 | 2,052 | 2,068 | 1,213 |
Minority Interest in Earnings | -67 | -94 | -51 | -12 | -10 | -1 |
Net Income | 3,994 | 3,782 | 2,420 | 2,040 | 2,058 | 1,212 |
Net Income to Common | 3,994 | 3,782 | 2,420 | 2,040 | 2,058 | 1,212 |
Net Income Growth | 33.13% | 56.28% | 18.63% | -0.88% | 69.80% | -41.73% |
Shares Outstanding (Basic) | 27 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -4.82% | -1.24% | 0.13% | 0.14% | 0.09% | -0.86% |
EPS (Basic) | 149.38 | 135.77 | 85.80 | 72.42 | 73.16 | 43.13 |
EPS (Diluted) | 149.38 | 135.77 | 85.80 | 72.42 | 73.16 | 43.13 |
EPS Growth | 39.88% | 58.25% | 18.47% | -1.01% | 69.65% | -41.22% |
Free Cash Flow | - | -771 | -6,125 | -3,493 | 1,355 | 2,575 |
Free Cash Flow Per Share | - | -27.68 | -217.15 | -124.00 | 48.17 | 91.62 |
Dividend Per Share | 51.000 | 45.000 | 42.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 18.61% | 7.14% | 40.00% | - | - | 50.00% |
Gross Margin | 24.64% | 25.48% | 24.30% | 22.63% | 22.90% | 21.92% |
Operating Margin | 8.57% | 7.65% | 7.19% | 5.61% | 6.05% | 4.96% |
Profit Margin | 9.10% | 9.86% | 7.08% | 5.99% | 6.84% | 4.26% |
Free Cash Flow Margin | - | -2.01% | -17.92% | -10.25% | 4.50% | 9.05% |
EBITDA | - | 4,584 | 3,738 | 2,979 | 2,972 | 2,428 |
EBITDA Margin | - | 11.95% | 10.94% | 8.74% | 9.88% | 8.54% |
D&A For EBITDA | 1,930 | 1,652 | 1,281 | 1,067 | 1,152 | 1,019 |
EBIT | 3,760 | 2,932 | 2,457 | 1,912 | 1,820 | 1,409 |
EBIT Margin | 8.57% | 7.65% | 7.19% | 5.61% | 6.05% | 4.96% |
Effective Tax Rate | 26.35% | 24.72% | 24.20% | 27.70% | 24.99% | 30.65% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.