Hisaka Works, Ltd. (TYO:6247)
Japan · Delayed Price · Currency is JPY 1,356.00
+10.00 (0.74%)
Oct 21, 2025, 3:30 PM JST
Hisaka Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 40,342 | 38,353 | 34,180 | 34,074 | 30,085 | 28,437 | Upgrade | |
Revenue Growth (YoY) | 20.08% | 12.21% | 0.31% | 13.26% | 5.79% | -12.53% | Upgrade |
Cost of Revenue | 30,340 | 28,579 | 25,876 | 26,364 | 23,196 | 22,204 | Upgrade |
Gross Profit | 10,002 | 9,774 | 8,304 | 7,710 | 6,889 | 6,233 | Upgrade |
Selling, General & Admin | 6,947 | 6,833 | 5,996 | 5,645 | 5,069 | 4,824 | Upgrade |
Operating Expenses | 6,947 | 6,842 | 5,847 | 5,798 | 5,069 | 4,824 | Upgrade |
Operating Income | 3,055 | 2,932 | 2,457 | 1,912 | 1,820 | 1,409 | Upgrade |
Interest Expense | -18 | -18 | -33 | -1 | - | - | Upgrade |
Interest & Investment Income | 450 | 448 | 411 | 388 | 347 | 308 | Upgrade |
Earnings From Equity Investments | 16 | 29 | 29 | 40 | 27 | 41 | Upgrade |
Currency Exchange Gain (Loss) | -79 | -15 | 29 | 47 | 74 | 6 | Upgrade |
Other Non Operating Income (Expenses) | 37 | 14 | 2 | 4 | - | - | Upgrade |
EBT Excluding Unusual Items | 3,461 | 3,390 | 2,895 | 2,390 | 2,268 | 1,764 | Upgrade |
Gain (Loss) on Sale of Investments | 1,565 | 1,565 | 719 | 554 | 493 | 41 | Upgrade |
Gain (Loss) on Sale of Assets | -4 | -7 | -63 | -71 | -5 | 1 | Upgrade |
Asset Writedown | - | - | - | - | - | -30 | Upgrade |
Other Unusual Items | 200 | 201 | -291 | -35 | 1 | -27 | Upgrade |
Pretax Income | 5,222 | 5,149 | 3,260 | 2,838 | 2,757 | 1,749 | Upgrade |
Income Tax Expense | 1,239 | 1,273 | 789 | 786 | 689 | 536 | Upgrade |
Earnings From Continuing Operations | 3,983 | 3,876 | 2,471 | 2,052 | 2,068 | 1,213 | Upgrade |
Minority Interest in Earnings | -84 | -94 | -51 | -12 | -10 | -1 | Upgrade |
Net Income | 3,899 | 3,782 | 2,420 | 2,040 | 2,058 | 1,212 | Upgrade |
Net Income to Common | 3,899 | 3,782 | 2,420 | 2,040 | 2,058 | 1,212 | Upgrade |
Net Income Growth | 62.59% | 56.28% | 18.63% | -0.88% | 69.80% | -41.73% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Change (YoY) | -2.32% | -1.24% | 0.13% | 0.14% | 0.09% | -0.86% | Upgrade |
EPS (Basic) | 141.47 | 135.77 | 85.80 | 72.42 | 73.16 | 43.13 | Upgrade |
EPS (Diluted) | 141.47 | 135.77 | 85.80 | 72.42 | 73.16 | 43.13 | Upgrade |
EPS Growth | 66.45% | 58.25% | 18.47% | -1.01% | 69.65% | -41.22% | Upgrade |
Free Cash Flow | - | -771 | -6,125 | -3,493 | 1,355 | 2,575 | Upgrade |
Free Cash Flow Per Share | - | -27.68 | -217.15 | -124.00 | 48.17 | 91.62 | Upgrade |
Dividend Per Share | 45.000 | 45.000 | 42.000 | 30.000 | 30.000 | 30.000 | Upgrade |
Dividend Growth | 7.14% | 7.14% | 40.00% | - | - | 50.00% | Upgrade |
Gross Margin | 24.79% | 25.48% | 24.30% | 22.63% | 22.90% | 21.92% | Upgrade |
Operating Margin | 7.57% | 7.65% | 7.19% | 5.61% | 6.05% | 4.96% | Upgrade |
Profit Margin | 9.66% | 9.86% | 7.08% | 5.99% | 6.84% | 4.26% | Upgrade |
Free Cash Flow Margin | - | -2.01% | -17.92% | -10.25% | 4.50% | 9.05% | Upgrade |
EBITDA | 4,716 | 4,584 | 3,738 | 2,979 | 2,972 | 2,428 | Upgrade |
EBITDA Margin | 11.69% | 11.95% | 10.94% | 8.74% | 9.88% | 8.54% | Upgrade |
D&A For EBITDA | 1,661 | 1,652 | 1,281 | 1,067 | 1,152 | 1,019 | Upgrade |
EBIT | 3,055 | 2,932 | 2,457 | 1,912 | 1,820 | 1,409 | Upgrade |
EBIT Margin | 7.57% | 7.65% | 7.19% | 5.61% | 6.05% | 4.96% | Upgrade |
Effective Tax Rate | 23.73% | 24.72% | 24.20% | 27.70% | 24.99% | 30.65% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.