Nomura Micro Science Co., Ltd. (TYO: 6254)
Japan
· Delayed Price · Currency is JPY 2,565.00
+89.00 (3.59%)
Jan 22, 2025, 9:36 AM JST
Nomura Micro Science Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 54,508 | 73,021 | 49,595 | 31,901 | 30,361 | 21,049 | Upgrade
|
| Revenue Growth (YoY) | -18.18% | 47.23% | 55.47% | 5.07% | 44.24% | -16.24% | Upgrade
|
| Cost of Revenue | 42,689 | 57,614 | 39,223 | 24,245 | 23,235 | 16,029 | Upgrade
|
| Gross Profit | 11,819 | 15,407 | 10,372 | 7,656 | 7,126 | 5,020 | Upgrade
|
| Selling, General & Admin | 4,967 | 4,384 | 3,558 | 3,017 | 2,971 | 2,981 | Upgrade
|
| Research & Development | 341 | 341 | 256 | 207 | 188 | 254 | Upgrade
|
| Operating Expenses | 5,342 | 4,759 | 3,822 | 3,223 | 3,504 | 3,173 | Upgrade
|
| Operating Income | 6,477 | 10,648 | 6,550 | 4,433 | 3,622 | 1,847 | Upgrade
|
| Interest Expense | -1,198 | -589 | -57 | -31 | -32 | -42 | Upgrade
|
| Interest & Investment Income | 85 | 100 | 45 | 34 | 33 | 45 | Upgrade
|
| Currency Exchange Gain (Loss) | -731 | 651 | -186 | 106 | -16 | -95 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 9 | 62 | 39 | 29 | 25 | Upgrade
|
| EBT Excluding Unusual Items | 4,638 | 10,819 | 6,414 | 4,581 | 3,636 | 1,780 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,036 | - | -5 | 10 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 11 | - | - | 1 | - | Upgrade
|
| Asset Writedown | -1 | -5 | -1 | - | -24 | - | Upgrade
|
| Other Unusual Items | -1 | 2 | - | -4 | 1 | -2 | Upgrade
|
| Pretax Income | 4,637 | 10,827 | 7,449 | 4,577 | 3,609 | 1,788 | Upgrade
|
| Income Tax Expense | 692 | 2,849 | 1,643 | 1,286 | 991 | 515 | Upgrade
|
| Net Income | 3,945 | 7,978 | 5,806 | 3,291 | 2,618 | 1,273 | Upgrade
|
| Net Income to Common | 3,945 | 7,978 | 5,806 | 3,291 | 2,618 | 1,273 | Upgrade
|
| Net Income Growth | -54.18% | 37.41% | 76.42% | 25.71% | 105.66% | 23.59% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 38 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 2.18% | 1.91% | 0.45% | 0.43% | 0.93% | 0.33% | Upgrade
|
| EPS (Basic) | 105.16 | 213.48 | 156.88 | 89.39 | 71.19 | 34.76 | Upgrade
|
| EPS (Diluted) | 102.38 | 209.70 | 155.53 | 88.55 | 70.75 | 34.73 | Upgrade
|
| EPS Growth | -55.16% | 34.83% | 75.64% | 25.15% | 103.76% | 23.20% | Upgrade
|
| Free Cash Flow | -30,172 | -19,005 | 3,664 | 955 | 5,801 | -322 | Upgrade
|
| Free Cash Flow Per Share | -783.11 | -499.55 | 98.15 | 25.70 | 156.77 | -8.78 | Upgrade
|
| Dividend Per Share | 47.500 | 62.500 | 37.500 | 21.250 | 13.750 | 8.250 | Upgrade
|
| Dividend Growth | 11.76% | 66.67% | 76.47% | 54.55% | 66.67% | 32.00% | Upgrade
|
| Gross Margin | 21.68% | 21.10% | 20.91% | 24.00% | 23.47% | 23.85% | Upgrade
|
| Operating Margin | 11.88% | 14.58% | 13.21% | 13.90% | 11.93% | 8.77% | Upgrade
|
| Profit Margin | 7.24% | 10.93% | 11.71% | 10.32% | 8.62% | 6.05% | Upgrade
|
| Free Cash Flow Margin | -55.35% | -26.03% | 7.39% | 2.99% | 19.11% | -1.53% | Upgrade
|
| EBITDA | 7,155 | 10,955 | 6,741 | 4,605 | 3,746 | 2,025 | Upgrade
|
| EBITDA Margin | 13.13% | 15.00% | 13.59% | 14.44% | 12.34% | 9.62% | Upgrade
|
| D&A For EBITDA | 678 | 307 | 191 | 172 | 124 | 178 | Upgrade
|
| EBIT | 6,477 | 10,648 | 6,550 | 4,433 | 3,622 | 1,847 | Upgrade
|
| EBIT Margin | 11.88% | 14.58% | 13.21% | 13.90% | 11.93% | 8.77% | Upgrade
|
| Effective Tax Rate | 14.92% | 26.31% | 22.06% | 28.10% | 27.46% | 28.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.