MODEC Stock Forecast

Stock Price Forecast

According to 3 analysts polled by S&P Global, MODEC stock has a consensus rating of "Buy" and an average price target of ¥15,133. The average 1-year stock price forecast is 67.76% higher than the current stock price, while the lowest is ¥12,900 (+43.00%) and the highest is ¥17,000 (+88.45%).

Price Target: ¥15,133 (+67.76%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	¥12,900	¥15,133	¥15,500	¥17,000
Change	+43.00%	+67.76%	+71.82%	+88.45%

Analyst Ratings

The average analyst rating for MODEC stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Oct '25	Nov '25	Jan '26	Feb '26	Mar '26	May '26
Strong Buy	2	2	2	2	2	2
Buy	0	0	0	0	0	0
Hold	1	1	1	1	1	1
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	3	3	3	3	3	3

Financial Forecast

Revenue This Year

6.02B

from 4.57B

31.58%

from 4.57B

Revenue Next Year

6.30B

from 6.02B

4.71%

from 6.02B

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	3.90B	2.76B	3.60B	4.21B	4.57B	6.02B
Revenue Growth	29.72%	-29.22%	30.46%	17.08%	8.61%	31.58%
Gross Profit	-225.28M	68.69M	251.93M	395.13M	557.76M	891.75M
Gross Margin	-5.78%	2.49%	7.00%	9.38%	12.19%	14.82%
Operating Income	-346.47M	-51.85M	64.66M	169.90M	303.42M	714.40M
Net Income	-363.56M	37.61M	97.13M	221.70M	360.08M	546.11M
Dividend / Share	0.13	-	0.14	0.51	0.89	1.82
Dividend Growth	-	-	-	258.64%	75.48%	103.77%
Free Cash Flow	158.45M	-77.78M	420.02M	560.75M	-67.70M	714.10M
No. Analysts	-	-	-	-	-	3

Revenue Forecast

Revenue	2026	2027	2028
High	6.4B
Avg	6.0B
Low	5.2B

Revenue Growth

Revenue Growth	2026	2027	2028
High	40.7%
Avg	31.6%
Low	13.8%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2027	2028
High	-
Avg	-
Low	-