MODEC, Inc. (TYO:6269)
Japan flag Japan · Delayed Price · Currency is JPY
6,090.00
+380.00 (6.65%)
Jun 27, 2025, 3:30 PM JST

MODEC Statistics

Total Valuation

MODEC has a market cap or net worth of JPY 411.21 billion. The enterprise value is 267.37 billion.

Market Cap 411.21B
Enterprise Value 267.37B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

MODEC has 68.31 million shares outstanding. The number of shares has increased by 4.54% in one year.

Current Share Class 68.31M
Shares Outstanding 68.31M
Shares Change (YoY) +4.54%
Shares Change (QoQ) +0.55%
Owned by Insiders (%) 0.04%
Owned by Institutions (%) 24.44%
Float 44.67M

Valuation Ratios

The trailing PE ratio is 12.87 and the forward PE ratio is 17.09.

PE Ratio 12.87
Forward PE 17.09
PS Ratio 0.65
PB Ratio 2.24
P/TBV Ratio 2.37
P/FCF Ratio 3.95
P/OCF Ratio 3.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.94, with an EV/FCF ratio of 2.57.

EV / Earnings 8.36
EV / Sales 0.42
EV / EBITDA 4.94
EV / EBIT 5.56
EV / FCF 2.57

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 0.41.

Current Ratio 0.87
Quick Ratio 0.79
Debt / Equity 0.41
Debt / EBITDA 2.44
Debt / FCF 0.72
Interest Coverage 1.77

Financial Efficiency

Return on equity (ROE) is 21.78% and return on invested capital (ROIC) is 6.07%.

Return on Equity (ROE) 21.78%
Return on Assets (ROA) 2.49%
Return on Invested Capital (ROIC) 6.07%
Return on Capital Employed (ROCE) 9.43%
Revenue Per Employee 106.41M
Profits Per Employee 5.36M
Employee Count 5,962
Asset Turnover 1.02
Inventory Turnover n/a

Taxes

In the past 12 months, MODEC has paid 6.37 billion in taxes.

Income Tax 6.37B
Effective Tax Rate 14.29%

Stock Price Statistics

The stock price has increased by +108.63% in the last 52 weeks. The beta is 0.79, so MODEC's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change +108.63%
50-Day Moving Average 4,922.30
200-Day Moving Average 3,828.06
Relative Strength Index (RSI) 71.35
Average Volume (20 Days) 514,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MODEC had revenue of JPY 634.43 billion and earned 31.97 billion in profits. Earnings per share was 467.91.

Revenue 634.43B
Gross Profit 59.88B
Operating Income 24.73B
Pretax Income 44.60B
Net Income 31.97B
EBITDA 30.75B
EBIT 24.73B
Earnings Per Share (EPS) 467.91
Full Income Statement

Balance Sheet

The company has 223.01 billion in cash and 74.93 billion in debt, giving a net cash position of 148.09 billion or 2,167.96 per share.

Cash & Cash Equivalents 223.01B
Total Debt 74.93B
Net Cash 148.09B
Net Cash Per Share 2,167.96
Equity (Book Value) 183.45B
Book Value Per Share 2,623.47
Working Capital -48.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 105.53 billion and capital expenditures -1.42 billion, giving a free cash flow of 104.11 billion.

Operating Cash Flow 105.53B
Capital Expenditures -1.42B
Free Cash Flow 104.11B
FCF Per Share 1,524.22
Full Cash Flow Statement

Margins

Gross margin is 9.44%, with operating and profit margins of 3.90% and 5.04%.

Gross Margin 9.44%
Operating Margin 3.90%
Pretax Margin 7.03%
Profit Margin 5.04%
EBITDA Margin 4.85%
EBIT Margin 3.90%
FCF Margin 16.41%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.05%.

Dividend Per Share 120.00
Dividend Yield 2.05%
Dividend Growth (YoY) 120.00%
Years of Dividend Growth 2
Payout Ratio 16.85%
Buyback Yield -4.54%
Shareholder Yield -2.44%
Earnings Yield 7.78%
FCF Yield 25.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MODEC has an Altman Z-Score of 1.53 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.53
Piotroski F-Score 7