MODEC, Inc. (TYO:6269)
Japan flag Japan · Delayed Price · Currency is JPY
7,630.00
+180.00 (2.42%)
Aug 22, 2025, 3:30 PM JST

MODEC Statistics

Total Valuation

MODEC has a market cap or net worth of JPY 509.14 billion. The enterprise value is 357.89 billion.

Market Cap509.14B
Enterprise Value 357.89B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

MODEC has 68.34 million shares outstanding. The number of shares has decreased by -0.12% in one year.

Current Share Class 68.34M
Shares Outstanding 68.34M
Shares Change (YoY) -0.12%
Shares Change (QoQ) -0.52%
Owned by Insiders (%) 0.04%
Owned by Institutions (%) 28.37%
Float 44.70M

Valuation Ratios

The trailing PE ratio is 14.18 and the forward PE ratio is 13.87.

PE Ratio 14.18
Forward PE 13.87
PS Ratio 0.77
PB Ratio 2.68
P/TBV Ratio 2.82
P/FCF Ratio 6.70
P/OCF Ratio 6.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.87, with an EV/FCF ratio of 4.71.

EV / Earnings 9.97
EV / Sales 0.54
EV / EBITDA 6.87
EV / EBIT 7.79
EV / FCF 4.71

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.32.

Current Ratio 0.90
Quick Ratio 0.76
Debt / Equity 0.32
Debt / EBITDA 2.13
Debt / FCF 0.80
Interest Coverage 2.16

Financial Efficiency

Return on equity (ROE) is 22.30% and return on invested capital (ROIC) is 5.36%.

Return on Equity (ROE) 22.30%
Return on Assets (ROA) 2.15%
Return on Invested Capital (ROIC) 5.36%
Return on Capital Employed (ROCE) 8.38%
Revenue Per Employee 110.72M
Profits Per Employee 6.02M
Employee Count5,962
Asset Turnover 1.02
Inventory Turnover n/a

Taxes

In the past 12 months, MODEC has paid 6.35 billion in taxes.

Income Tax 6.35B
Effective Tax Rate 13.27%

Stock Price Statistics

The stock price has increased by +154.27% in the last 52 weeks. The beta is 0.82, so MODEC's price volatility has been lower than the market average.

Beta (5Y) 0.82
52-Week Price Change +154.27%
50-Day Moving Average 6,408.20
200-Day Moving Average 4,468.45
Relative Strength Index (RSI) 63.82
Average Volume (20 Days) 1,039,950

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MODEC had revenue of JPY 660.09 billion and earned 35.89 billion in profits. Earnings per share was 525.44.

Revenue660.09B
Gross Profit 58.47B
Operating Income 22.31B
Pretax Income 47.89B
Net Income 35.89B
EBITDA 28.49B
EBIT 22.31B
Earnings Per Share (EPS) 525.44
Full Income Statement

Balance Sheet

The company has 216.04 billion in cash and 60.75 billion in debt, giving a net cash position of 155.28 billion or 2,272.20 per share.

Cash & Cash Equivalents 216.04B
Total Debt 60.75B
Net Cash 155.28B
Net Cash Per Share 2,272.20
Equity (Book Value) 189.68B
Book Value Per Share 2,716.36
Working Capital -37.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 76.98 billion and capital expenditures -1.03 billion, giving a free cash flow of 75.95 billion.

Operating Cash Flow 76.98B
Capital Expenditures -1.03B
Free Cash Flow 75.95B
FCF Per Share 1,111.34
Full Cash Flow Statement

Margins

Gross margin is 8.86%, with operating and profit margins of 3.38% and 5.44%.

Gross Margin 8.86%
Operating Margin 3.38%
Pretax Margin 7.25%
Profit Margin 5.44%
EBITDA Margin 4.32%
EBIT Margin 3.38%
FCF Margin 11.51%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 1.61%.

Dividend Per Share 120.00
Dividend Yield 1.61%
Dividend Growth (YoY) 120.00%
Years of Dividend Growth 2
Payout Ratio 15.05%
Buyback Yield 0.12%
Shareholder Yield 1.88%
Earnings Yield 7.05%
FCF Yield 14.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MODEC has an Altman Z-Score of 1.64 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.64
Piotroski F-Score 6