Rheon Automatic Machinery Co., Ltd. (TYO:6272)
Japan
· Delayed Price · Currency is JPY 1,202.00
-15.00 (-1.23%)
Jun 12, 2025, 3:30 PM JST
Rheon Automatic Machinery Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 5,311 | 4,987 | 3,209 | 1,438 | 1,989 | Upgrade
|
| Depreciation & Amortization | 1,485 | 1,267 | 1,176 | 1,124 | 1,112 | Upgrade
|
| Loss (Gain) From Sale of Assets | 7 | 22 | 2 | -18 | -447 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 28 | Upgrade
|
| Other Operating Activities | -1,086 | -1,111 | -206 | 157 | -675 | Upgrade
|
| Change in Accounts Receivable | -887 | 156 | -815 | 436 | 101 | Upgrade
|
| Change in Inventory | -733 | -142 | -596 | -905 | 455 | Upgrade
|
| Change in Accounts Payable | 194 | -125 | -31 | 443 | 1 | Upgrade
|
| Change in Other Net Operating Assets | 1,463 | -463 | 352 | 973 | 151 | Upgrade
|
| Operating Cash Flow | 5,754 | 4,591 | 3,091 | 3,648 | 2,715 | Upgrade
|
| Operating Cash Flow Growth | 25.33% | 48.53% | -15.27% | 34.37% | 112.61% | Upgrade
|
| Capital Expenditures | -1,713 | -1,080 | -765 | -1,014 | -1,374 | Upgrade
|
| Sale of Property, Plant & Equipment | 1 | 2 | 1 | 285 | 1,262 | Upgrade
|
| Sale (Purchase) of Intangibles | -270 | -377 | -351 | -13 | -400 | Upgrade
|
| Investment in Securities | -8 | -8 | -7 | -7 | -7 | Upgrade
|
| Other Investing Activities | -9 | 7 | 9 | 1 | -54 | Upgrade
|
| Investing Cash Flow | -1,999 | -1,456 | -1,113 | -748 | -573 | Upgrade
|
| Short-Term Debt Issued | - | - | 140 | - | - | Upgrade
|
| Long-Term Debt Issued | 160 | 100 | 100 | 350 | 1,200 | Upgrade
|
| Total Debt Issued | 160 | 100 | 240 | 350 | 1,200 | Upgrade
|
| Short-Term Debt Repaid | -40 | -100 | - | -108 | -68 | Upgrade
|
| Long-Term Debt Repaid | -330 | -324 | -378 | -322 | -368 | Upgrade
|
| Total Debt Repaid | -370 | -424 | -378 | -430 | -436 | Upgrade
|
| Net Debt Issued (Repaid) | -210 | -324 | -138 | -80 | 764 | Upgrade
|
| Dividends Paid | -1,152 | -1,044 | -536 | -483 | -376 | Upgrade
|
| Other Financing Activities | -7 | -4 | -3 | -2 | -8 | Upgrade
|
| Financing Cash Flow | -1,369 | -1,372 | -677 | -565 | 380 | Upgrade
|
| Foreign Exchange Rate Adjustments | -199 | 389 | 139 | 181 | 141 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | -1 | - | Upgrade
|
| Net Cash Flow | 2,186 | 2,151 | 1,440 | 2,515 | 2,663 | Upgrade
|
| Free Cash Flow | 4,041 | 3,511 | 2,326 | 2,634 | 1,341 | Upgrade
|
| Free Cash Flow Growth | 15.10% | 50.95% | -11.69% | 96.42% | - | Upgrade
|
| Free Cash Flow Margin | 10.30% | 9.31% | 6.59% | 9.91% | 6.02% | Upgrade
|
| Free Cash Flow Per Share | 150.18 | 130.61 | 86.55 | 98.04 | 49.93 | Upgrade
|
| Cash Interest Paid | 11 | 11 | 13 | 14 | 16 | Upgrade
|
| Cash Income Tax Paid | 1,086 | 1,110 | 207 | -156 | 675 | Upgrade
|
| Levered Free Cash Flow | 3,490 | 2,147 | 1,084 | 1,690 | -186.5 | Upgrade
|
| Unlevered Free Cash Flow | 3,497 | 2,154 | 1,091 | 1,699 | -176.5 | Upgrade
|
| Change in Net Working Capital | -684 | 709 | 849 | -914 | 392 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.