SiriusVision Co., Ltd. (TYO:6276)
Japan · Delayed Price · Currency is JPY 281.00
-10.00 (-3.44%)
Jun 4, 2026, 3:30 PM JST
SiriusVision Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,212 | 2,064 | 2,314 | 2,287 | 1,729 | 4,138 | |
Revenue Growth (YoY) | -1.78% | -10.80% | 1.18% | 32.27% | -58.22% | 2.76% |
Cost of Revenue | 1,162 | 1,058 | 1,182 | 1,099 | 986 | 2,411 |
Gross Profit | 1,050 | 1,006 | 1,132 | 1,188 | 743 | 1,727 |
Selling, General & Admin | 993 | 1,070 | 1,125 | 1,010 | 1,122 | 1,720 |
Research & Development | 80 | 80 | 121 | 118 | 143 | - |
Operating Expenses | 1,070 | 1,147 | 1,245 | 1,086 | 1,179 | 1,723 |
Operating Income | -20 | -141 | -113 | 102 | -436 | 4 |
Interest Expense | -2 | -2 | - | - | - | - |
Interest & Investment Income | 9 | 10 | 12 | 11 | 10 | 7 |
Currency Exchange Gain (Loss) | 17 | 8 | 12 | 2 | 14 | 4 |
Other Non Operating Income (Expenses) | 7 | 4 | 4 | 12 | 43 | 18 |
EBT Excluding Unusual Items | 11 | -121 | -85 | 127 | -369 | 33 |
Gain (Loss) on Sale of Investments | 316 | 18 | 47 | -3 | -2 | 78 |
Gain (Loss) on Sale of Assets | -5 | -5 | - | 54 | 279 | 196 |
Asset Writedown | -542 | -542 | -70 | -6 | -245 | -5 |
Legal Settlements | - | - | -1 | - | - | - |
Other Unusual Items | -70 | -70 | -1 | -42 | -45 | -175 |
Pretax Income | -290 | -720 | -110 | 130 | -382 | 127 |
Income Tax Expense | 1 | 8 | 31 | 28 | 23 | 108 |
Earnings From Continuing Operations | -291 | -728 | -141 | 102 | -405 | 19 |
Minority Interest in Earnings | 4 | -3 | -21 | -12 | -20 | -12 |
Net Income | -287 | -731 | -162 | 90 | -425 | 7 |
Net Income to Common | -287 | -731 | -162 | 90 | -425 | 7 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | 0.27% | 0.33% | 0.45% | 0.42% | 5.44% | 1.36% |
EPS (Basic) | -61.76 | -157.41 | -35.00 | 19.53 | -92.62 | 1.61 |
EPS (Diluted) | -61.76 | -157.41 | -35.00 | 19.53 | -92.62 | 1.61 |
Free Cash Flow | - | 29 | 78 | -110 | -623 | -288 |
Free Cash Flow Per Share | - | 6.25 | 16.85 | -23.87 | -135.77 | -66.18 |
Dividend Per Share | - | - | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | - | - | - | - | - | -42.86% |
Gross Margin | 47.47% | 48.74% | 48.92% | 51.95% | 42.97% | 41.73% |
Operating Margin | -0.90% | -6.83% | -4.88% | 4.46% | -25.22% | 0.10% |
Profit Margin | -12.97% | -35.42% | -7.00% | 3.94% | -24.58% | 0.17% |
Free Cash Flow Margin | - | 1.41% | 3.37% | -4.81% | -36.03% | -6.96% |
EBITDA | 40.75 | -68 | 9 | 179 | -303 | 71 |
EBITDA Margin | 1.84% | -3.29% | 0.39% | 7.83% | -17.52% | 1.72% |
D&A For EBITDA | 60.75 | 73 | 122 | 77 | 133 | 67 |
EBIT | -20 | -141 | -113 | 102 | -436 | 4 |
EBIT Margin | -0.90% | -6.83% | -4.88% | 4.46% | -25.22% | 0.10% |
Effective Tax Rate | - | - | - | 21.54% | - | 85.04% |