Hosokawa Micron Corporation (TYO:6277)
5,300.00
+170.00 (3.31%)
Aug 21, 2026, 3:30 PM JST
Hosokawa Micron Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 30,332 | 31,084 | 26,995 | 25,928 | 25,617 | 19,943 |
Short-Term Investments | 1,102 | 858 | 425 | 1,000 | 1,999 | - |
Cash & Short-Term Investments | 31,434 | 31,942 | 27,420 | 26,928 | 27,616 | 19,943 |
Cash Growth | 3.14% | 16.49% | 1.83% | -2.49% | 38.48% | 14.33% |
Accounts Receivable | 17,953 | 18,118 | 21,051 | 23,447 | 17,915 | 16,963 |
Other Receivables | 808 | 898 | 1,240 | - | - | - |
Receivables | 18,761 | 19,016 | 22,291 | 23,447 | 17,915 | 16,963 |
Inventory | 14,747 | 13,171 | 12,932 | 12,488 | 11,042 | 8,447 |
Other Current Assets | 3,145 | 2,884 | 1,965 | 1,763 | 1,922 | 1,836 |
Total Current Assets | 68,087 | 67,013 | 64,608 | 64,626 | 58,495 | 47,189 |
Property, Plant & Equipment | 32,211 | 31,086 | 29,075 | 27,706 | 24,031 | 22,901 |
Long-Term Investments | 3,992 | 2,947 | 2,655 | 2,549 | 1,676 | 1,612 |
Goodwill | 99 | 113 | 128 | 151 | 158 | 172 |
Other Intangible Assets | 580 | - | - | 1,172 | 840 | 562 |
Long-Term Deferred Tax Assets | 914 | 791 | 812 | 823 | 844 | 683 |
Other Long-Term Assets | 183 | 784 | 793 | 2 | 2 | - |
Total Assets | 106,066 | 102,734 | 98,071 | 97,029 | 86,046 | 73,119 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 8,235 | 7,168 | 8,706 | 12,020 | 9,174 | 8,144 |
Accrued Expenses | 5,775 | 6,782 | 6,627 | 5,339 | 4,265 | 3,796 |
Current Portion of Long-Term Debt | 282 | 158 | 323 | 161 | 517 | 144 |
Current Income Taxes Payable | 334 | 1,323 | 1,185 | 1,682 | 470 | 396 |
Current Unearned Revenue | 9,064 | 9,867 | 8,584 | - | - | - |
Other Current Liabilities | 3,775 | 3,622 | 4,244 | 12,229 | 12,809 | 9,082 |
Total Current Liabilities | 27,465 | 28,920 | 29,669 | 31,431 | 27,235 | 21,562 |
Long-Term Debt | 973 | 1,127 | 1,286 | 1,610 | 792 | 1,310 |
Long-Term Leases | - | 186 | - | - | - | - |
Pension & Post-Retirement Benefits | 3,282 | 3,215 | 3,224 | 3,068 | 2,866 | 3,407 |
Long-Term Deferred Tax Liabilities | 1,554 | 1,301 | 1,243 | 1,325 | 1,239 | 780 |
Other Long-Term Liabilities | 955 | 766 | 1,026 | 693 | 157 | 121 |
Total Liabilities | 34,229 | 35,515 | 36,448 | 38,127 | 32,289 | 27,180 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 | 14,496 |
Additional Paid-In Capital | 3,196 | 3,205 | 3,220 | 3,206 | 5,209 | 5,121 |
Retained Earnings | 45,032 | 44,726 | 42,128 | 38,055 | 35,320 | 32,528 |
Treasury Stock | -3,676 | -3,773 | -2,877 | -1,922 | -2,402 | -2,350 |
Comprehensive Income & Other | 12,789 | 8,565 | 4,656 | 5,067 | 1,134 | -3,860 |
Total Common Equity | 71,837 | 67,219 | 61,623 | 58,902 | 53,757 | 45,935 |
Minority Interest | - | - | - | - | - | 4 |
Shareholders' Equity | 71,837 | 67,219 | 61,623 | 58,902 | 53,757 | 45,939 |
Total Liabilities & Equity | 106,066 | 102,734 | 98,071 | 97,029 | 86,046 | 73,119 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 1,255 | 1,471 | 1,609 | 1,771 | 1,309 | 1,454 |
Net Cash (Debt) | 30,179 | 30,471 | 25,811 | 25,157 | 26,307 | 18,489 |
Net Cash Growth | 3.54% | 18.05% | 2.60% | -4.37% | 42.29% | 21.27% |
Net Cash Per Share | 2055.76 | 2058.71 | 1715.47 | 1608.81 | 1617.90 | 1137.64 |
Filing Date Shares Outstanding | 14.66 | 14.64 | 15 | 15.01 | 16.22 | 16.21 |
Total Common Shares Outstanding | 14.66 | 14.64 | 15 | 15.01 | 16.22 | 16.21 |
Working Capital | 40,622 | 38,093 | 34,939 | 33,195 | 31,260 | 25,627 |
Book Value Per Share | 4898.83 | 4592.72 | 4107.93 | 3923.21 | 3314.21 | 2834.26 |
Tangible Book Value | 71,158 | 67,106 | 61,495 | 57,579 | 52,759 | 45,201 |
Tangible Book Value Per Share | 4852.52 | 4585.00 | 4099.39 | 3835.09 | 3252.69 | 2788.97 |
Land | 7,571 | 7,357 | 7,150 | - | - | - |
Buildings | 32,533 | 29,982 | 27,379 | - | - | - |
Machinery | 21,379 | 24,429 | 21,494 | - | - | - |
Construction In Progress | 483 | 728 | 792 | - | - | - |
Order Backlog | - | - | - | 52,732 | 49,976 | 37,184 |