Zuiko Corporation (TYO:6279)
Japan · Delayed Price · Currency is JPY 899.00
+4.00 (0.45%)
Jul 10, 2026, 3:30 PM JST
Zuiko Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 20, 2026 | Feb '26 Feb 20, 2026 | Feb '25 Feb 20, 2025 | Feb '24 Feb 20, 2024 | Feb '23 Feb 20, 2023 | Feb '22 Feb 20, 2022 |
| 20,177 | 21,170 | 19,950 | 21,737 | 26,505 | 23,580 | |
Revenue Growth (YoY) | -5.10% | 6.12% | -8.22% | -17.99% | 12.40% | 2.14% |
Cost of Revenue | 17,094 | 17,965 | 17,307 | 17,133 | 20,752 | 18,243 |
Gross Profit | 3,083 | 3,205 | 2,643 | 4,604 | 5,753 | 5,337 |
Selling, General & Admin | 3,069 | 3,017 | 3,077 | 3,406 | 4,013 | 3,185 |
Other Operating Expenses | - | 28 | 25 | 22 | - | - |
Operating Expenses | 3,069 | 3,042 | 2,950 | 3,693 | 3,962 | 3,191 |
Operating Income | 14.05 | 163 | -307 | 911 | 1,791 | 2,146 |
Interest Expense | -66.32 | -61 | -48 | -43 | -43 | -33 |
Interest & Investment Income | 138.42 | 136 | 207 | 221 | 174 | 176 |
Earnings From Equity Investments | -44.87 | -17 | - | - | - | - |
Currency Exchange Gain (Loss) | 98.29 | 50 | -92 | 172 | 244 | 53 |
Other Non Operating Income (Expenses) | 91.42 | 78 | 89 | 166 | 53 | 79 |
EBT Excluding Unusual Items | 231 | 349 | -151 | 1,427 | 2,219 | 2,421 |
Gain (Loss) on Sale of Investments | - | 1,925 | 628 | 48 | 280 | - |
Gain (Loss) on Sale of Assets | -1.66 | -1 | - | 595 | 155 | 3 |
Asset Writedown | -100.37 | -1,865 | -10 | -218 | -4 | -59 |
Legal Settlements | -127.74 | -127 | - | - | - | - |
Other Unusual Items | 1,925 | 1,769 | 1 | 26 | 790 | -1 |
Pretax Income | 1,927 | 2,050 | 468 | 1,878 | 3,440 | 2,364 |
Income Tax Expense | 115.06 | 103 | 1,265 | 500 | 775 | 628 |
Earnings From Continuing Operations | 1,811 | 1,947 | -797 | 1,378 | 2,665 | 1,736 |
Minority Interest in Earnings | 28.91 | 25 | 9 | - | - | - |
Net Income | 1,840 | 1,972 | -788 | 1,378 | 2,665 | 1,736 |
Net Income to Common | 1,840 | 1,972 | -788 | 1,378 | 2,665 | 1,736 |
Net Income Growth | - | - | - | -48.29% | 53.51% | 7.16% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 27 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | -0.23% | 0.25% | -0.02% | 0.06% | 0.07% | 0.06% |
EPS (Basic) | 69.84 | 74.49 | -29.78 | 52.20 | 101.20 | 66.05 |
EPS (Diluted) | 69.70 | 74.37 | -29.78 | 52.10 | 100.76 | 65.71 |
EPS Growth | - | - | - | -48.29% | 53.34% | 7.11% |
Free Cash Flow | - | 764 | 461 | -642 | -302 | 191 |
Free Cash Flow Per Share | - | 28.80 | 17.42 | -24.26 | -11.42 | 7.23 |
Dividend Per Share | 12.000 | 12.000 | 10.000 | 20.000 | 25.200 | 16.200 |
Dividend Growth | 20.00% | 20.00% | -50.00% | -20.64% | 55.56% | 17.82% |
Gross Margin | 15.28% | 15.14% | 13.25% | 21.18% | 21.70% | 22.63% |
Operating Margin | 0.07% | 0.77% | -1.54% | 4.19% | 6.76% | 9.10% |
Profit Margin | 9.12% | 9.31% | -3.95% | 6.34% | 10.05% | 7.36% |
Free Cash Flow Margin | - | 3.61% | 2.31% | -2.95% | -1.14% | 0.81% |
EBITDA | 917.51 | 1,058 | 559 | 1,841 | 2,639 | 2,719 |
EBITDA Margin | 4.55% | 5.00% | 2.80% | 8.47% | 9.96% | 11.53% |
D&A For EBITDA | 903.46 | 895 | 866 | 930 | 848 | 573 |
EBIT | 14.05 | 163 | -307 | 911 | 1,791 | 2,146 |
EBIT Margin | 0.07% | 0.77% | -1.54% | 4.19% | 6.76% | 9.10% |
Effective Tax Rate | 5.97% | 5.02% | 270.30% | 26.62% | 22.53% | 26.57% |