Sato Corporation (TYO:6287)
Japan · Delayed Price · Currency is JPY 2,380.00
+58.00 (2.50%)
Feb 16, 2026, 3:30 PM JST
Sato Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 160,351 | 154,807 | 143,446 | 142,824 | 124,783 | 109,052 | |
Revenue Growth (YoY) | 5.33% | 7.92% | 0.44% | 14.46% | 14.42% | -6.29% |
Cost of Revenue | 96,252 | 91,336 | 84,328 | 86,139 | 74,385 | 63,316 |
Gross Profit | 64,099 | 63,471 | 59,118 | 56,685 | 50,398 | 45,736 |
Selling, General & Admin | 52,950 | 51,187 | 48,536 | 47,787 | 43,952 | 39,827 |
Operating Expenses | 52,950 | 51,129 | 48,733 | 47,843 | 43,994 | 39,799 |
Operating Income | 11,149 | 12,342 | 10,385 | 8,842 | 6,404 | 5,937 |
Interest Expense | -783 | -699 | -357 | -252 | -217 | -220 |
Interest & Investment Income | 533 | 567 | 621 | 300 | 139 | 92 |
Currency Exchange Gain (Loss) | -434 | -369 | -730 | 31 | -341 | -227 |
Other Non Operating Income (Expenses) | -366 | -694 | -923 | 146 | 71 | -62 |
EBT Excluding Unusual Items | 10,099 | 11,147 | 8,996 | 9,067 | 6,056 | 5,520 |
Gain (Loss) on Sale of Investments | 1,186 | 1,186 | -985 | 20 | - | - |
Gain (Loss) on Sale of Assets | 64 | 30 | 33 | 5 | 31 | 10,414 |
Asset Writedown | -678 | -651 | -2,211 | -44 | -24 | -472 |
Other Unusual Items | -24 | -50 | -171 | -1,902 | -101 | -1,007 |
Pretax Income | 10,524 | 11,662 | 5,662 | 7,146 | 5,962 | 14,455 |
Income Tax Expense | 3,671 | 3,831 | 1,462 | 2,189 | 2,006 | 1,392 |
Earnings From Continuing Operations | 6,853 | 7,831 | 4,200 | 4,957 | 3,956 | 13,063 |
Minority Interest in Earnings | -189 | -680 | -635 | -773 | -162 | -104 |
Net Income | 6,664 | 7,151 | 3,565 | 4,184 | 3,794 | 12,959 |
Net Income to Common | 6,664 | 7,151 | 3,565 | 4,184 | 3,794 | 12,959 |
Net Income Growth | 53.16% | 100.59% | -14.79% | 10.28% | -70.72% | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 33 | 34 | 34 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 33 | 34 | 34 |
Shares Change (YoY) | 0.11% | 0.13% | -1.93% | -1.84% | 0.24% | 0.04% |
EPS (Basic) | 205.27 | 220.38 | 110.02 | 126.66 | 112.74 | 385.85 |
EPS (Diluted) | 205.23 | 220.36 | 110.00 | 126.61 | 112.70 | 0.39 |
EPS Growth | 53.00% | 100.33% | -13.12% | 12.34% | 29135.67% | - |
Free Cash Flow | 8,255 | 6,735 | 6,906 | -57 | 752 | 2,290 |
Free Cash Flow Per Share | 254.21 | 207.53 | 213.08 | -1.73 | 22.34 | 68.18 |
Dividend Per Share | 76.000 | 75.000 | 73.000 | 72.000 | 70.000 | 70.000 |
Dividend Growth | 2.70% | 2.74% | 1.39% | 2.86% | - | - |
Gross Margin | 39.97% | 41.00% | 41.21% | 39.69% | 40.39% | 41.94% |
Operating Margin | 6.95% | 7.97% | 7.24% | 6.19% | 5.13% | 5.44% |
Profit Margin | 4.16% | 4.62% | 2.48% | 2.93% | 3.04% | 11.88% |
Free Cash Flow Margin | 5.15% | 4.35% | 4.81% | -0.04% | 0.60% | 2.10% |
EBITDA | 16,978 | 17,883 | 15,457 | 13,961 | 10,860 | 10,252 |
EBITDA Margin | 10.59% | 11.55% | 10.78% | 9.78% | 8.70% | 9.40% |
D&A For EBITDA | 5,829 | 5,541 | 5,072 | 5,119 | 4,456 | 4,315 |
EBIT | 11,149 | 12,342 | 10,385 | 8,842 | 6,404 | 5,937 |
EBIT Margin | 6.95% | 7.97% | 7.24% | 6.19% | 5.13% | 5.44% |
Effective Tax Rate | 34.88% | 32.85% | 25.82% | 30.63% | 33.65% | 9.63% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.