Kawata Mfg. Co., Ltd. (TYO:6292)
Japan · Delayed Price · Currency is JPY 823.00
+1.00 (0.12%)
At close: Feb 13, 2026
Kawata Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,878 | 20,766 | 24,494 | 18,826 | 18,383 | 16,787 | |
Revenue Growth (YoY) | -5.92% | -15.22% | 30.11% | 2.41% | 9.51% | -20.80% |
Cost of Revenue | 13,766 | 14,512 | 18,253 | 13,527 | 13,222 | 12,207 |
Gross Profit | 6,112 | 6,254 | 6,241 | 5,299 | 5,161 | 4,580 |
Selling, General & Admin | 5,164 | 5,255 | 5,031 | 4,633 | 4,443 | 4,077 |
Operating Expenses | 5,179 | 5,270 | 4,992 | 4,661 | 4,401 | 4,074 |
Operating Income | 933 | 984 | 1,249 | 638 | 760 | 506 |
Interest Expense | -65 | -58 | -53 | -39 | -48 | -69 |
Interest & Investment Income | 43 | 37 | 31 | 22 | 19 | 19 |
Currency Exchange Gain (Loss) | 10 | -38 | 139 | 145 | 105 | 19 |
Other Non Operating Income (Expenses) | 110 | 108 | 48 | 47 | 65 | 122 |
EBT Excluding Unusual Items | 1,031 | 1,033 | 1,414 | 813 | 901 | 597 |
Gain (Loss) on Sale of Investments | - | - | - | 14 | -7 | -37 |
Gain (Loss) on Sale of Assets | -7 | 16 | -1 | -5 | 5 | -1 |
Asset Writedown | -5 | -6 | -14 | -53 | - | -4 |
Other Unusual Items | -142 | -1 | -1 | -103 | - | - |
Pretax Income | 877 | 1,042 | 1,398 | 666 | 899 | 555 |
Income Tax Expense | 547 | 462 | 477 | 314 | 356 | 264 |
Earnings From Continuing Operations | 330 | 580 | 921 | 352 | 543 | 291 |
Minority Interest in Earnings | - | -4 | 8 | -1 | -3 | 5 |
Net Income | 330 | 576 | 929 | 351 | 540 | 296 |
Net Income to Common | 330 | 576 | 929 | 351 | 540 | 296 |
Net Income Growth | -56.46% | -38.00% | 164.67% | -35.00% | 82.43% | -72.15% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.03% | 0.01% | 0.03% | 0.02% | -0.63% | -0.87% |
EPS (Basic) | 47.26 | 82.51 | 133.09 | 50.30 | 77.41 | 42.16 |
EPS (Diluted) | 47.26 | 82.51 | 133.09 | 50.30 | 77.41 | 42.16 |
EPS Growth | -56.48% | -38.00% | 164.58% | -35.02% | 83.59% | -71.91% |
Free Cash Flow | - | 628 | -834 | -342 | 1,266 | 1,756 |
Free Cash Flow Per Share | - | 89.96 | -119.48 | -49.01 | 181.47 | 250.13 |
Dividend Per Share | 20.500 | 41.000 | 41.000 | 41.000 | 30.000 | 30.000 |
Dividend Growth | -50.00% | - | - | 36.67% | - | - |
Gross Margin | 30.75% | 30.12% | 25.48% | 28.15% | 28.07% | 27.28% |
Operating Margin | 4.69% | 4.74% | 5.10% | 3.39% | 4.13% | 3.01% |
Profit Margin | 1.66% | 2.77% | 3.79% | 1.86% | 2.94% | 1.76% |
Free Cash Flow Margin | - | 3.02% | -3.40% | -1.82% | 6.89% | 10.46% |
EBITDA | 1,401 | 1,409 | 1,617 | 968 | 1,081 | 855 |
EBITDA Margin | 7.05% | 6.78% | 6.60% | 5.14% | 5.88% | 5.09% |
D&A For EBITDA | 467.75 | 425 | 368 | 330 | 321 | 349 |
EBIT | 933 | 984 | 1,249 | 638 | 760 | 506 |
EBIT Margin | 4.69% | 4.74% | 5.10% | 3.39% | 4.13% | 3.01% |
Effective Tax Rate | 62.37% | 44.34% | 34.12% | 47.15% | 39.60% | 47.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.