Kawata Mfg. Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	6,898	6,866	7,134	7,246	6,764	6,667
Cash & Short-Term Investments	6,898	6,866	7,134	7,246	6,764	6,667
Cash Growth	6.63%	-3.76%	-1.55%	7.13%	1.46%	18.99%
Receivables	6,524	6,865	7,364	6,015	5,432	6,145
Inventory	3,569	3,606	3,873	3,951	2,889	2,681
Other Current Assets	450	1,187	1,683	1,833	1,519	278
Total Current Assets	17,441	18,524	20,054	19,045	16,604	15,771
Property, Plant & Equipment	5,091	5,343	5,275	4,857	4,231	3,997
Long-Term Investments	884	682	672	578	561	562
Other Intangible Assets	742	649	615	573	542	455
Long-Term Deferred Tax Assets	-	104	124	116	96	124
Other Long-Term Assets	2	2	1	2	2	2
Total Assets	24,160	25,304	26,741	25,171	22,036	20,911
Accounts Payable	1,590	2,114	3,375	3,313	2,560	1,683
Accrued Expenses	-	44	52	46	52	45
Short-Term Debt	3,078	3,004	3,906	3,129	2,200	3,093
Current Portion of Long-Term Debt	-	-	-	-	18	37
Current Portion of Leases	-	53	55	51	42	34
Current Income Taxes Payable	67	242	345	215	143	116
Other Current Liabilities	1,935	2,025	2,103	2,747	1,933	1,709
Total Current Liabilities	6,670	7,482	9,836	9,501	6,948	6,717
Long-Term Debt	2,834	3,006	2,990	2,697	2,590	2,611
Long-Term Leases	-	46	64	73	69	43
Pension & Post-Retirement Benefits	1,123	1,126	1,038	997	932	793
Long-Term Deferred Tax Liabilities	-	88	106	59	40	-
Other Long-Term Liabilities	308	77	67	86	137	127
Total Liabilities	10,935	11,825	14,101	13,413	10,716	10,291
Common Stock	977	977	977	977	977	977
Additional Paid-In Capital	1,069	1,069	1,069	1,069	1,069	1,069
Retained Earnings	9,609	9,737	9,451	8,812	8,713	8,384
Treasury Stock	-125	-129	-129	-131	-133	-133
Comprehensive Income & Other	1,431	1,562	1,042	811	497	130
Total Common Equity	12,961	13,216	12,410	11,538	11,123	10,427
Minority Interest	264	263	230	220	197	193
Shareholders' Equity	13,225	13,479	12,640	11,758	11,320	10,620
Total Liabilities & Equity	24,160	25,304	26,741	25,171	22,036	20,911
Total Debt	5,912	6,109	7,015	5,950	4,919	5,818
Net Cash (Debt)	986	757	119	1,296	1,845	849
Net Cash Growth	-	536.13%	-90.82%	-29.76%	117.31%	-
Net Cash Per Share	141.20	108.44	17.05	185.73	264.47	120.93
Filing Date Shares Outstanding	6.99	6.98	6.98	6.98	6.98	6.98
Total Common Shares Outstanding	6.99	6.98	6.98	6.98	6.98	6.98
Working Capital	10,771	11,042	10,218	9,544	9,656	9,054
Book Value Per Share	1855.38	1893.13	1777.67	1653.36	1594.43	1494.66
Tangible Book Value	12,219	12,567	11,795	10,965	10,581	9,972
Tangible Book Value Per Share	1749.16	1800.16	1689.58	1571.26	1516.74	1429.44
Order Backlog	-	8,011	9,762	13,003	8,632	4,766

Source: S&P Global Market Intelligence. Standard template. Financial Sources.