Y.A.C. Holdings Co., Ltd. (TYO:6298)
Japan
· Delayed Price · Currency is JPY 752.00
-8.00 (-1.05%)
May 30, 2025, 3:30 PM JST
Y.A.C. Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 559 | 2,353 | 1,535 | 1,590 | 730 | Upgrade
|
| Depreciation & Amortization | 685 | 590 | 512 | 526 | 587 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -14 | 5 | 10 | -33 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 3 | 116 | -1 | Upgrade
|
| Other Operating Activities | -363 | -785 | -435 | -511 | 182 | Upgrade
|
| Change in Accounts Receivable | 4,331 | -2,114 | -710 | -338 | 2,443 | Upgrade
|
| Change in Inventory | -749 | 258 | -2,579 | -689 | 2,388 | Upgrade
|
| Change in Accounts Payable | -1,389 | -78 | -5 | 1,188 | -1,884 | Upgrade
|
| Change in Other Net Operating Assets | -404 | 672 | 38 | -799 | -935 | Upgrade
|
| Operating Cash Flow | 2,670 | 882 | -1,636 | 1,093 | 3,477 | Upgrade
|
| Operating Cash Flow Growth | 202.72% | - | - | -68.56% | - | Upgrade
|
| Capital Expenditures | -257 | -554 | -754 | -297 | -499 | Upgrade
|
| Sale of Property, Plant & Equipment | 27 | 46 | 31 | 50 | 145 | Upgrade
|
| Cash Acquisitions | -43 | -885 | - | - | -175 | Upgrade
|
| Sale (Purchase) of Intangibles | -26 | -11 | -20 | -13 | -11 | Upgrade
|
| Investment in Securities | -777 | -1,004 | -3 | 26 | 2 | Upgrade
|
| Other Investing Activities | -2 | - | - | 53 | -3 | Upgrade
|
| Investing Cash Flow | -1,077 | -2,178 | -742 | -195 | -540 | Upgrade
|
| Short-Term Debt Issued | 625 | 1,015 | - | - | 1,311 | Upgrade
|
| Long-Term Debt Issued | 1,400 | 5,226 | 4,450 | 2,479 | 3,776 | Upgrade
|
| Total Debt Issued | 2,025 | 6,241 | 4,450 | 2,479 | 5,087 | Upgrade
|
| Short-Term Debt Repaid | - | - | -795 | -1,637 | - | Upgrade
|
| Long-Term Debt Repaid | -3,240 | -3,109 | -2,849 | -2,886 | -4,298 | Upgrade
|
| Total Debt Repaid | -3,240 | -3,109 | -3,644 | -4,523 | -4,298 | Upgrade
|
| Net Debt Issued (Repaid) | -1,215 | 3,132 | 806 | -2,044 | 789 | Upgrade
|
| Common Dividends Paid | -689 | - | - | - | - | Upgrade
|
| Dividends Paid | -689 | -780 | -448 | -200 | -181 | Upgrade
|
| Other Financing Activities | -165 | -100 | -86 | -58 | -60 | Upgrade
|
| Financing Cash Flow | -2,069 | 2,252 | 272 | -2,302 | 548 | Upgrade
|
| Foreign Exchange Rate Adjustments | 72 | 49 | 39 | 92 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -60 | - | - | - | -1 | Upgrade
|
| Net Cash Flow | -464 | 1,005 | -2,067 | -1,312 | 3,481 | Upgrade
|
| Free Cash Flow | 2,413 | 328 | -2,390 | 796 | 2,978 | Upgrade
|
| Free Cash Flow Growth | 635.67% | - | - | -73.27% | - | Upgrade
|
| Free Cash Flow Margin | 10.47% | 1.22% | -9.91% | 3.49% | 12.31% | Upgrade
|
| Free Cash Flow Per Share | 130.45 | 17.75 | -129.72 | 43.36 | 162.80 | Upgrade
|
| Cash Interest Paid | 156 | 120 | 85 | 88 | 104 | Upgrade
|
| Cash Income Tax Paid | 864 | 784 | 431 | 504 | -188 | Upgrade
|
| Levered Free Cash Flow | - | 115.88 | -2,359 | 537.13 | 3,120 | Upgrade
|
| Unlevered Free Cash Flow | - | 213.38 | -2,307 | 587.75 | 3,181 | Upgrade
|
| Change in Net Working Capital | -958 | 1,066 | 2,981 | 607 | -2,649 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.