Freund Corporation (TYO:6312)
Japan · Delayed Price · Currency is JPY 1,098.00
-4.00 (-0.36%)
Aug 1, 2025, 3:30 PM JST
Splunk Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2017 - 2021 |
| 24,817 | 23,397 | 22,903 | 19,658 | 17,632 | 16,765 | Upgrade | |
Revenue Growth (YoY) | 8.72% | 2.16% | 16.51% | 11.49% | 5.17% | -0.04% | Upgrade |
Cost of Revenue | 16,166 | 15,325 | 15,860 | 13,665 | 11,620 | 11,126 | Upgrade |
Gross Profit | 8,651 | 8,072 | 7,043 | 5,993 | 6,012 | 5,639 | Upgrade |
Selling, General & Admin | 5,598 | 5,758 | 4,873 | 4,613 | 4,140 | 3,771 | Upgrade |
Research & Development | 748 | 748 | 634 | 622 | 580 | 526 | Upgrade |
Operating Expenses | 6,711 | 6,871 | 5,773 | 5,541 | 5,030 | 4,491 | Upgrade |
Operating Income | 1,940 | 1,201 | 1,270 | 452 | 982 | 1,148 | Upgrade |
Interest Expense | -27 | -34 | -65 | -34 | -10 | -2 | Upgrade |
Interest & Investment Income | 32 | 24 | 11 | 8 | 8 | 10 | Upgrade |
Earnings From Equity Investments | -55 | -52 | -24 | -15 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -64 | -30 | 39 | 109 | 16 | -5 | Upgrade |
Other Non Operating Income (Expenses) | 103 | 108 | 53 | 38 | 35 | 193 | Upgrade |
EBT Excluding Unusual Items | 1,929 | 1,217 | 1,284 | 558 | 1,031 | 1,344 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -6 | -28 | 1 | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | 8 | 30 | 2 | 18 | Upgrade |
Asset Writedown | -102 | -106 | -186 | -966 | -79 | -39 | Upgrade |
Legal Settlements | - | - | - | - | -126 | - | Upgrade |
Other Unusual Items | - | - | - | -1 | -2 | -1 | Upgrade |
Pretax Income | 1,829 | 1,113 | 1,100 | -407 | 827 | 1,322 | Upgrade |
Income Tax Expense | 691 | 476 | 336 | 131 | 284 | 327 | Upgrade |
Earnings From Continuing Operations | 1,138 | 637 | 764 | -538 | 543 | 995 | Upgrade |
Net Income | 1,138 | 637 | 764 | -538 | 543 | 995 | Upgrade |
Net Income to Common | 1,138 | 637 | 764 | -538 | 543 | 995 | Upgrade |
Net Income Growth | 97.23% | -16.62% | - | - | -45.43% | 161.16% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | 0.27% | 0.48% | 0.50% | - | - | - | Upgrade |
EPS (Basic) | 67.29 | 37.67 | 45.40 | -32.13 | 32.43 | 59.42 | Upgrade |
EPS (Diluted) | 67.29 | 37.67 | 45.40 | -32.13 | 32.43 | 59.42 | Upgrade |
EPS Growth | 96.69% | -17.02% | - | - | -45.43% | 161.16% | Upgrade |
Free Cash Flow | - | 1,496 | 2,021 | -464 | 240 | 1,811 | Upgrade |
Free Cash Flow Per Share | - | 88.47 | 120.10 | -27.71 | 14.33 | 108.16 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade |
Gross Margin | 34.86% | 34.50% | 30.75% | 30.49% | 34.10% | 33.64% | Upgrade |
Operating Margin | 7.82% | 5.13% | 5.54% | 2.30% | 5.57% | 6.85% | Upgrade |
Profit Margin | 4.59% | 2.72% | 3.34% | -2.74% | 3.08% | 5.93% | Upgrade |
Free Cash Flow Margin | - | 6.39% | 8.82% | -2.36% | 1.36% | 10.80% | Upgrade |
EBITDA | 2,633 | 1,863 | 1,809 | 1,094 | 1,626 | 1,589 | Upgrade |
EBITDA Margin | 10.61% | 7.96% | 7.90% | 5.56% | 9.22% | 9.48% | Upgrade |
D&A For EBITDA | 692.75 | 662 | 539 | 642 | 644 | 441 | Upgrade |
EBIT | 1,940 | 1,201 | 1,270 | 452 | 982 | 1,148 | Upgrade |
EBIT Margin | 7.82% | 5.13% | 5.54% | 2.30% | 5.57% | 6.85% | Upgrade |
Effective Tax Rate | 37.78% | 42.77% | 30.55% | - | 34.34% | 24.73% | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.