Tacmina Corporation (TYO:6322)
1,583.00
-3.00 (-0.19%)
Feb 13, 2026, 3:30 PM JST
Tacmina Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,255 | 11,119 | 11,015 | 9,744 | 8,676 | 8,269 | |
Revenue Growth (YoY) | 2.19% | 0.94% | 13.04% | 12.31% | 4.92% | -1.72% |
Cost of Revenue | 6,125 | 5,929 | 6,019 | 5,262 | 4,609 | 4,795 |
Gross Profit | 5,130 | 5,190 | 4,996 | 4,482 | 4,067 | 3,474 |
Selling, General & Admin | 3,171 | 3,130 | 3,075 | 2,736 | 2,571 | 2,374 |
Research & Development | 380 | 380 | 338 | 287 | 278 | 259 |
Operating Expenses | 3,628 | 3,587 | 3,413 | 3,023 | 2,849 | 2,633 |
Operating Income | 1,502 | 1,603 | 1,583 | 1,459 | 1,218 | 841 |
Interest Expense | -3 | -2 | -2 | -1 | -1 | -1 |
Interest & Investment Income | 65 | 57 | 44 | 23 | 18 | 15 |
Earnings From Equity Investments | 4 | 4 | 2 | 1 | - | 1 |
Currency Exchange Gain (Loss) | -3 | -1 | -3 | -10 | 1 | -3 |
Other Non Operating Income (Expenses) | 5 | -28 | -9 | 7 | 8 | - |
EBT Excluding Unusual Items | 1,570 | 1,633 | 1,615 | 1,479 | 1,244 | 853 |
Gain (Loss) on Sale of Investments | 12 | 22 | -5 | -5 | 21 | -8 |
Asset Writedown | -29 | -9 | -6 | -27 | -2 | -3 |
Other Unusual Items | - | - | - | - | -21 | - |
Pretax Income | 1,553 | 1,646 | 1,604 | 1,447 | 1,242 | 842 |
Income Tax Expense | 394 | 429 | 409 | 387 | 362 | 253 |
Net Income | 1,159 | 1,217 | 1,195 | 1,060 | 880 | 589 |
Net Income to Common | 1,159 | 1,217 | 1,195 | 1,060 | 880 | 589 |
Net Income Growth | -10.50% | 1.84% | 12.74% | 20.46% | 49.41% | -17.51% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -4.72% | -1.16% | 0.19% | 0.19% | 0.20% | 0.14% |
EPS (Basic) | 168.04 | 170.16 | 165.14 | 146.77 | 122.07 | 81.87 |
EPS (Diluted) | 168.04 | 170.16 | 165.14 | 146.77 | 122.07 | 81.87 |
EPS Growth | -6.07% | 3.04% | 12.52% | 20.23% | 49.11% | -17.62% |
Free Cash Flow | - | 603 | 772 | 677 | 635 | 1,093 |
Free Cash Flow Per Share | - | 84.31 | 106.69 | 93.74 | 88.09 | 151.92 |
Dividend Per Share | 25.000 | 50.000 | 50.000 | - | 45.000 | 40.000 |
Dividend Growth | -50.00% | - | - | - | 12.50% | -11.11% |
Gross Margin | 45.58% | 46.68% | 45.36% | 46.00% | 46.88% | 42.01% |
Operating Margin | 13.35% | 14.42% | 14.37% | 14.97% | 14.04% | 10.17% |
Profit Margin | 10.30% | 10.95% | 10.85% | 10.88% | 10.14% | 7.12% |
Free Cash Flow Margin | - | 5.42% | 7.01% | 6.95% | 7.32% | 13.22% |
EBITDA | 1,806 | 1,884 | 1,833 | 1,689 | 1,431 | 1,062 |
EBITDA Margin | 16.05% | 16.94% | 16.64% | 17.33% | 16.49% | 12.84% |
D&A For EBITDA | 304.25 | 281 | 250 | 230 | 213 | 221 |
EBIT | 1,502 | 1,603 | 1,583 | 1,459 | 1,218 | 841 |
EBIT Margin | 13.35% | 14.42% | 14.37% | 14.97% | 14.04% | 10.17% |
Effective Tax Rate | 25.37% | 26.06% | 25.50% | 26.75% | 29.15% | 30.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.