Harmonic Drive Systems Inc. (TYO: 6324)
Japan
· Delayed Price · Currency is JPY 2,771.00
+44.00 (1.61%)
Dec 20, 2024, 3:45 PM JST
Harmonic Drive Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 53,590 | 55,796 | 71,527 | 57,087 | 37,034 | 37,487 | Upgrade
|
| Revenue Growth (YoY) | -19.82% | -21.99% | 25.29% | 54.15% | -1.21% | -44.72% | Upgrade
|
| Cost of Revenue | 39,818 | 40,190 | 45,741 | 34,662 | 24,452 | 25,485 | Upgrade
|
| Gross Profit | 13,772 | 15,606 | 25,786 | 22,425 | 12,582 | 12,002 | Upgrade
|
| Selling, General & Admin | 8,989 | 9,312 | 9,965 | 8,360 | 6,965 | 7,876 | Upgrade
|
| Research & Development | 3,543 | 3,543 | 3,172 | 2,914 | 2,406 | 2,176 | Upgrade
|
| Operating Expenses | 15,158 | 15,481 | 15,561 | 13,686 | 11,716 | 12,198 | Upgrade
|
| Operating Income | -1,386 | 125 | 10,225 | 8,739 | 866 | -196 | Upgrade
|
| Interest Expense | -196 | -177 | -166 | -138 | -106 | -113 | Upgrade
|
| Interest & Investment Income | 489 | 372 | 283 | 277 | 290 | 284 | Upgrade
|
| Earnings From Equity Investments | -30 | -41 | - | -5 | -13 | -68 | Upgrade
|
| Currency Exchange Gain (Loss) | -484 | 129 | 275 | -44 | -139 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 189 | 164 | 140 | 278 | 652 | 329 | Upgrade
|
| EBT Excluding Unusual Items | -1,418 | 572 | 10,757 | 9,107 | 1,550 | 237 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 6 | 1 | 2 | - | 8 | Upgrade
|
| Asset Writedown | -28,213 | -28,184 | -65 | -101 | -270 | -414 | Upgrade
|
| Other Unusual Items | 2 | 1 | -500 | -19 | -261 | 32 | Upgrade
|
| Pretax Income | -29,630 | -27,605 | 10,193 | 9,010 | 1,019 | -137 | Upgrade
|
| Income Tax Expense | -3,661 | -2,799 | 2,598 | 2,294 | 465 | 752 | Upgrade
|
| Earnings From Continuing Operations | -25,969 | -24,806 | 7,595 | 6,716 | 554 | -889 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -73 | 108 | -206 | Upgrade
|
| Net Income | -25,969 | -24,806 | 7,595 | 6,643 | 662 | -1,095 | Upgrade
|
| Net Income to Common | -25,969 | -24,806 | 7,595 | 6,643 | 662 | -1,095 | Upgrade
|
| Net Income Growth | - | - | 14.33% | 903.47% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 95 | 96 | 96 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 95 | 96 | 96 | 96 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.30% | -0.96% | -0.00% | -0.00% | -1.29% | Upgrade
|
| EPS (Basic) | -273.35 | -260.99 | 79.66 | 69.01 | 6.88 | -11.38 | Upgrade
|
| EPS (Diluted) | -273.35 | -260.99 | 79.66 | 69.01 | 6.88 | -11.38 | Upgrade
|
| EPS Growth | - | - | 15.44% | 903.47% | - | - | Upgrade
|
| Free Cash Flow | 3,209 | 7,793 | 2,012 | 5,145 | 8,229 | -375 | Upgrade
|
| Free Cash Flow Per Share | 33.78 | 81.99 | 21.10 | 53.45 | 85.48 | -3.90 | Upgrade
|
| Dividend Per Share | 10.000 | 20.000 | 28.000 | 21.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | -62.96% | -28.57% | 33.33% | 5.00% | 0% | -47.37% | Upgrade
|
| Gross Margin | 25.70% | 27.97% | 36.05% | 39.28% | 33.97% | 32.02% | Upgrade
|
| Operating Margin | -2.59% | 0.22% | 14.30% | 15.31% | 2.34% | -0.52% | Upgrade
|
| Profit Margin | -48.46% | -44.46% | 10.62% | 11.64% | 1.79% | -2.92% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 13.97% | 2.81% | 9.01% | 22.22% | -1.00% | Upgrade
|
| EBITDA | 7,965 | 10,486 | 19,799 | 16,993 | 8,255 | 7,533 | Upgrade
|
| EBITDA Margin | 14.86% | 18.79% | 27.68% | 29.77% | 22.29% | 20.09% | Upgrade
|
| D&A For EBITDA | 9,351 | 10,361 | 9,574 | 8,254 | 7,389 | 7,729 | Upgrade
|
| EBIT | -1,386 | 125 | 10,225 | 8,739 | 866 | -196 | Upgrade
|
| EBIT Margin | -2.59% | 0.22% | 14.30% | 15.31% | 2.34% | -0.52% | Upgrade
|
| Effective Tax Rate | - | - | 25.49% | 25.46% | 45.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.