Harmonic Drive Systems Inc. (TYO:6324)
Japan · Delayed Price · Currency is JPY 2,588.00
+16.00 (0.62%)
Aug 15, 2025, 3:30 PM JST
Harmonic Drive Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 56,142 | 55,645 | 55,796 | 71,527 | 57,087 | 37,034 | Upgrade | |
Revenue Growth (YoY) | 4.38% | -0.27% | -21.99% | 25.30% | 54.15% | -1.21% | Upgrade |
Cost of Revenue | 40,869 | 40,791 | 40,190 | 45,741 | 34,662 | 24,452 | Upgrade |
Gross Profit | 15,273 | 14,854 | 15,606 | 25,786 | 22,425 | 12,582 | Upgrade |
Selling, General & Admin | 9,479 | 9,444 | 9,312 | 9,965 | 8,360 | 6,965 | Upgrade |
Research & Development | 3,665 | 3,665 | 3,543 | 3,172 | 2,914 | 2,406 | Upgrade |
Operating Expenses | 14,882 | 14,847 | 15,481 | 15,561 | 13,686 | 11,716 | Upgrade |
Operating Income | 391.63 | 7 | 125 | 10,225 | 8,739 | 866 | Upgrade |
Interest Expense | -241.19 | -224 | -177 | -166 | -138 | -106 | Upgrade |
Interest & Investment Income | 605.82 | 591 | 372 | 283 | 277 | 290 | Upgrade |
Earnings From Equity Investments | -45.15 | -38 | -41 | - | -5 | -13 | Upgrade |
Currency Exchange Gain (Loss) | -285.89 | -235 | 129 | 275 | -44 | -139 | Upgrade |
Other Non Operating Income (Expenses) | -9.49 | 49 | 164 | 140 | 278 | 652 | Upgrade |
EBT Excluding Unusual Items | 415.74 | 150 | 572 | 10,757 | 9,107 | 1,550 | Upgrade |
Gain (Loss) on Sale of Investments | 5,950 | 5,865 | - | - | 21 | - | Upgrade |
Gain (Loss) on Sale of Assets | -2 | -2 | 6 | 1 | 2 | - | Upgrade |
Asset Writedown | -1,235 | -1,235 | -28,184 | -65 | -101 | -270 | Upgrade |
Other Unusual Items | 2 | 1 | 1 | -500 | -19 | -261 | Upgrade |
Pretax Income | 5,131 | 4,779 | -27,605 | 10,193 | 9,010 | 1,019 | Upgrade |
Income Tax Expense | 1,412 | 1,306 | -2,799 | 2,598 | 2,294 | 465 | Upgrade |
Earnings From Continuing Operations | 3,718 | 3,473 | -24,806 | 7,595 | 6,716 | 554 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -73 | 108 | Upgrade |
Net Income | 3,718 | 3,473 | -24,806 | 7,595 | 6,643 | 662 | Upgrade |
Net Income to Common | 3,718 | 3,473 | -24,806 | 7,595 | 6,643 | 662 | Upgrade |
Net Income Growth | - | - | - | 14.33% | 903.47% | - | Upgrade |
Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 96 | 96 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 96 | 96 | Upgrade |
Shares Change (YoY) | -0.12% | -0.07% | -0.30% | -0.96% | - | - | Upgrade |
EPS (Basic) | 39.18 | 36.57 | -260.99 | 79.66 | 69.01 | 6.88 | Upgrade |
EPS (Diluted) | 39.18 | 36.57 | -260.99 | 79.66 | 69.01 | 6.88 | Upgrade |
EPS Growth | - | - | - | 15.44% | 903.48% | - | Upgrade |
Free Cash Flow | - | 2,635 | 7,793 | 2,012 | 5,145 | 8,229 | Upgrade |
Free Cash Flow Per Share | - | 27.74 | 81.99 | 21.10 | 53.45 | 85.48 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 28.000 | 21.000 | 20.000 | Upgrade |
Dividend Growth | - | - | -28.57% | 33.33% | 5.00% | - | Upgrade |
Gross Margin | 27.21% | 26.69% | 27.97% | 36.05% | 39.28% | 33.97% | Upgrade |
Operating Margin | 0.70% | 0.01% | 0.22% | 14.29% | 15.31% | 2.34% | Upgrade |
Profit Margin | 6.62% | 6.24% | -44.46% | 10.62% | 11.64% | 1.79% | Upgrade |
Free Cash Flow Margin | - | 4.74% | 13.97% | 2.81% | 9.01% | 22.22% | Upgrade |
EBITDA | 7,830 | 8,030 | 10,486 | 19,799 | 16,993 | 8,255 | Upgrade |
EBITDA Margin | 13.95% | 14.43% | 18.79% | 27.68% | 29.77% | 22.29% | Upgrade |
D&A For EBITDA | 7,439 | 8,023 | 10,361 | 9,574 | 8,254 | 7,389 | Upgrade |
EBIT | 391.63 | 7 | 125 | 10,225 | 8,739 | 866 | Upgrade |
EBIT Margin | 0.70% | 0.01% | 0.22% | 14.29% | 15.31% | 2.34% | Upgrade |
Effective Tax Rate | 27.53% | 27.33% | - | 25.49% | 25.46% | 45.63% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.