Harmonic Drive Systems Inc. (TYO:6324)
Japan flag Japan · Delayed Price · Currency is JPY
3,090.00
+110.00 (3.69%)
At close: Nov 28, 2025

Harmonic Drive Systems Statistics

Total Valuation

TYO:6324 has a market cap or net worth of JPY 292.52 billion. The enterprise value is 289.40 billion.

Market Cap292.52B
Enterprise Value 289.40B

Important Dates

The last earnings date was Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:6324 has 94.67 million shares outstanding. The number of shares has decreased by -0.18% in one year.

Current Share Class 94.67M
Shares Outstanding 94.67M
Shares Change (YoY) -0.18%
Shares Change (QoQ) -0.07%
Owned by Insiders (%) 3.38%
Owned by Institutions (%) 39.99%
Float 54.60M

Valuation Ratios

The trailing PE ratio is 63.15 and the forward PE ratio is 86.61. TYO:6324's PEG ratio is 3.81.

PE Ratio 63.15
Forward PE 86.61
PS Ratio 5.14
PB Ratio 3.81
P/TBV Ratio 4.55
P/FCF Ratio 155.27
P/OCF Ratio 35.52
PEG Ratio 3.81
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.24, with an EV/FCF ratio of 153.61.

EV / Earnings 62.37
EV / Sales 5.08
EV / EBITDA 33.24
EV / EBIT 270.21
EV / FCF 153.61

Financial Position

The company has a current ratio of 4.36, with a Debt / Equity ratio of 0.23.

Current Ratio 4.36
Quick Ratio 3.08
Debt / Equity 0.23
Debt / EBITDA 2.00
Debt / FCF 9.30
Interest Coverage 4.49

Financial Efficiency

Return on equity (ROE) is 5.88% and return on invested capital (ROIC) is 0.70%.

Return on Equity (ROE) 5.88%
Return on Assets (ROA) 0.62%
Return on Invested Capital (ROIC) 0.70%
Return on Capital Employed (ROCE) 1.15%
Revenue Per Employee 41.13M
Profits Per Employee 3.35M
Employee Count1,384
Asset Turnover 0.50
Inventory Turnover 3.12

Taxes

In the past 12 months, TYO:6324 has paid 1.58 billion in taxes.

Income Tax 1.58B
Effective Tax Rate 25.43%

Stock Price Statistics

The stock price has increased by +64.71% in the last 52 weeks. The beta is 0.44, so TYO:6324's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change +64.71%
50-Day Moving Average 2,881.58
200-Day Moving Average 3,138.88
Relative Strength Index (RSI) 59.51
Average Volume (20 Days) 1,315,665

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6324 had revenue of JPY 56.92 billion and earned 4.64 billion in profits. Earnings per share was 48.93.

Revenue56.92B
Gross Profit 16.09B
Operating Income 1.11B
Pretax Income 6.22B
Net Income 4.64B
EBITDA 8.74B
EBIT 1.11B
Earnings Per Share (EPS) 48.93
Full Income Statement

Balance Sheet

The company has 20.64 billion in cash and 17.52 billion in debt, giving a net cash position of 3.12 billion or 32.99 per share.

Cash & Cash Equivalents 20.64B
Total Debt 17.52B
Net Cash 3.12B
Net Cash Per Share 32.99
Equity (Book Value) 76.82B
Book Value Per Share 811.49
Working Capital 36.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.24 billion and capital expenditures -6.35 billion, giving a free cash flow of 1.88 billion.

Operating Cash Flow 8.24B
Capital Expenditures -6.35B
Free Cash Flow 1.88B
FCF Per Share 19.90
Full Cash Flow Statement

Margins

Gross margin is 28.27%, with operating and profit margins of 1.95% and 8.15%.

Gross Margin 28.27%
Operating Margin 1.95%
Pretax Margin 10.93%
Profit Margin 8.15%
EBITDA Margin 15.36%
EBIT Margin 1.95%
FCF Margin 3.31%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 0.67%.

Dividend Per Share 20.00
Dividend Yield 0.67%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 41.14%
Buyback Yield 0.18%
Shareholder Yield 0.87%
Earnings Yield 1.59%
FCF Yield 0.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2014. It was a forward split with a ratio of 3.

Last Split Date Sep 26, 2014
Split Type Forward
Split Ratio 3

Scores

TYO:6324 has an Altman Z-Score of 7.33 and a Piotroski F-Score of 8.

Altman Z-Score 7.33
Piotroski F-Score 8