Ebara Jitsugyo Co.,Ltd. (TYO:6328)
Japan flag Japan · Delayed Price · Currency is JPY
2,327.00
-73.00 (-3.04%)
Aug 19, 2026, 3:30 PM JST

Ebara Jitsugyo Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41,22341,21137,50336,28030,22932,485
Revenue Growth
4.06%9.89%3.37%20.02%-6.94%7.39%
Gross Profit
14,31213,92811,72711,1429,28210,490
Operating Income
6,3126,1224,2524,0252,7573,983
Net Income
4,5814,3843,1573,1412,1693,159
Earnings Per Share
192.76184.22132.07131.5588.57126.50
EPS Growth
21.40%39.49%0.39%48.54%-29.98%37.08%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading
11,71211,25411,52010,9549,5329,238
Engineering
21,67322,45018,87217,67114,40814,683
Manufacturing
7,8387,5067,1117,6546,2888,563
Total
41,22341,21037,50336,27930,22832,484

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,76015,17014,86214,49711,29611,100
Total Debt
1,4421,5231,0101,0901,1811,346
Net Cash (Debt)
17,31813,64713,85213,40710,1159,754
Net Cash Growth
-1.15%-1.48%3.32%32.55%3.70%17.57%
Net Cash Per Share
728.72573.45579.47561.52413.02390.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,2691,4131,9684,7121,6153,147
Capital Expenditures
-130-377-163-119-242-446
Free Cash Flow
2,1391,0361,8054,5931,3732,701
Free Cash Flow Growth
--42.60%-60.70%234.52%-49.17%-32.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.72%33.80%31.27%30.71%30.71%32.29%
Operating Margin
15.31%14.85%11.34%11.09%9.12%12.26%
Pretax Margin
15.68%14.95%12.10%12.03%10.08%13.52%
Profit Margin
11.11%10.64%8.42%8.66%7.17%9.72%
FCF Margin
5.19%2.51%4.81%12.66%4.54%8.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
75.00050.00047.50042.50042.50042.500
Dividend Per Share Growth
-16.67%5.26%11.77%0%0%54.55%
Dividend Yield
3.14%2.36%2.54%3.08%4.25%3.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4511.6814.8011.2212.409.62
Forward PE
-10.8313.67---
P/FCF Ratio
26.4249.4125.887.6819.5911.25
PS Ratio
1.371.241.250.970.890.94