Mitsubishi Kakoki Kaisha, Ltd. (TYO:6331)
1,244.00
+3.00 (0.24%)
Apr 24, 2025, 3:30 PM JST
Mitsubishi Kakoki Kaisha Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 7,675 | 4,363 | 3,545 | 3,581 | 2,689 | Upgrade
|
Depreciation & Amortization | - | 663 | 643 | 593 | 575 | 573 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -425 | 263 | 92 | 69 | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | -2,716 | -1,894 | -437 | -712 | -276 | Upgrade
|
Other Operating Activities | - | -1,445 | -853 | -1,279 | -827 | -595 | Upgrade
|
Change in Accounts Receivable | - | -6,831 | -1,227 | 5,585 | -4,979 | 933 | Upgrade
|
Change in Inventory | - | -122 | -483 | 51 | 353 | -15 | Upgrade
|
Change in Accounts Payable | - | 394 | 44 | -2,540 | 1,107 | 946 | Upgrade
|
Change in Other Net Operating Assets | - | 4,167 | 140 | -487 | -1,761 | 2,255 | Upgrade
|
Operating Cash Flow | - | 1,360 | 996 | 5,123 | -2,594 | 6,510 | Upgrade
|
Operating Cash Flow Growth | - | 36.55% | -80.56% | - | - | - | Upgrade
|
Capital Expenditures | - | -2,177 | -914 | -944 | -475 | -515 | Upgrade
|
Sale of Property, Plant & Equipment | - | 493 | 2 | - | - | - | Upgrade
|
Investment in Securities | - | 3,299 | 2,361 | 653 | 1,307 | 602 | Upgrade
|
Other Investing Activities | - | -249 | -107 | -271 | -5 | -10 | Upgrade
|
Investing Cash Flow | - | 1,369 | 1,346 | -558 | 831 | 75 | Upgrade
|
Long-Term Debt Issued | - | 500 | 1,000 | 200 | 1,600 | - | Upgrade
|
Total Debt Issued | - | 500 | 1,000 | 200 | 1,600 | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | - | -500 | Upgrade
|
Long-Term Debt Repaid | - | -500 | -1,000 | -200 | -1,600 | - | Upgrade
|
Total Debt Repaid | - | -500 | -1,000 | -200 | -1,600 | -500 | Upgrade
|
Net Debt Issued (Repaid) | - | - | - | - | - | -500 | Upgrade
|
Issuance of Common Stock | - | - | 66 | 42 | - | 5 | Upgrade
|
Repurchase of Common Stock | - | - | -53 | - | - | -471 | Upgrade
|
Dividends Paid | - | -845 | -537 | -537 | -461 | -395 | Upgrade
|
Other Financing Activities | - | -9 | -9 | -17 | -16 | -12 | Upgrade
|
Financing Cash Flow | - | -854 | -533 | -512 | -477 | -1,373 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 193 | 79 | 127 | 25 | -28 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -1 | -1 | - | - | Upgrade
|
Net Cash Flow | - | 2,068 | 1,887 | 4,179 | -2,215 | 5,184 | Upgrade
|
Free Cash Flow | - | -817 | 82 | 4,179 | -3,069 | 5,995 | Upgrade
|
Free Cash Flow Growth | - | - | -98.04% | - | - | - | Upgrade
|
Free Cash Flow Margin | - | -1.71% | 0.18% | 9.20% | -6.30% | 13.30% | Upgrade
|
Free Cash Flow Per Share | - | -35.76 | 3.59 | 183.24 | -134.82 | 256.26 | Upgrade
|
Cash Interest Paid | - | 30 | 30 | 31 | 38 | 40 | Upgrade
|
Cash Income Tax Paid | - | 1,444 | 856 | 1,276 | 826 | 595 | Upgrade
|
Levered Free Cash Flow | - | -163.25 | 122.5 | 3,810 | -2,742 | 5,919 | Upgrade
|
Unlevered Free Cash Flow | - | -144.5 | 141.25 | 3,829 | -2,718 | 5,944 | Upgrade
|
Change in Net Working Capital | 4,766 | 1,388 | 1,164 | -2,449 | 4,534 | -4,497 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.