Tsukishima Holdings Co., Ltd. (TYO:6332)
Japan · Delayed Price · Currency is JPY 3,295.00
+125.00 (3.94%)
Feb 10, 2026, 3:30 PM JST
Tsukishima Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 147,258 | 139,235 | 124,205 | 97,778 | 93,077 | 90,553 | |
Revenue Growth (YoY) | 3.81% | 12.10% | 27.03% | 5.05% | 2.79% | -9.75% |
Cost of Revenue | 116,058 | 110,384 | 98,394 | 77,993 | 72,675 | 69,986 |
Gross Profit | 31,200 | 28,851 | 25,811 | 19,785 | 20,402 | 20,567 |
Selling, General & Admin | 19,750 | 18,619 | 17,644 | 13,651 | 13,620 | 13,677 |
Operating Expenses | 20,673 | 19,692 | 19,044 | 14,780 | 14,710 | 14,903 |
Operating Income | 10,527 | 9,159 | 6,767 | 5,005 | 5,692 | 5,664 |
Interest Expense | -127 | -157 | -127 | -118 | -133 | -151 |
Interest & Investment Income | 1,411 | 1,064 | 938 | 534 | 642 | 459 |
Earnings From Equity Investments | 126 | 110 | 24 | -38 | 48 | 72 |
Currency Exchange Gain (Loss) | -62 | -17 | 61 | 109 | 219 | -4 |
Other Non Operating Income (Expenses) | -167 | 95 | 147 | 157 | 34 | 84 |
EBT Excluding Unusual Items | 11,708 | 10,254 | 7,810 | 5,649 | 6,502 | 6,124 |
Gain (Loss) on Sale of Investments | 5,293 | 1,923 | 728 | 11 | 2 | 211 |
Gain (Loss) on Sale of Assets | 11,913 | -97 | 326 | -158 | 5,355 | -122 |
Asset Writedown | -101 | -101 | -1,646 | - | - | -2,777 |
Other Unusual Items | -165 | - | 157 | -42 | -402 | -526 |
Pretax Income | 28,648 | 11,979 | 7,375 | 5,460 | 11,457 | 2,910 |
Income Tax Expense | 8,695 | 3,493 | 3,265 | 1,287 | 3,243 | 1,854 |
Earnings From Continuing Operations | 19,953 | 8,486 | 4,110 | 4,173 | 8,214 | 1,056 |
Minority Interest in Earnings | -1,619 | -1,817 | -1,435 | 41 | -41 | -98 |
Net Income | 18,334 | 6,669 | 2,675 | 4,214 | 8,173 | 958 |
Net Income to Common | 18,334 | 6,669 | 2,675 | 4,214 | 8,173 | 958 |
Net Income Growth | 460.67% | 149.31% | -36.52% | -48.44% | 753.13% | -83.18% |
Shares Outstanding (Basic) | 42 | 43 | 43 | 44 | 44 | 43 |
Shares Outstanding (Diluted) | 42 | 43 | 43 | 44 | 44 | 43 |
Shares Change (YoY) | -2.62% | 0.34% | -2.14% | -0.04% | 0.84% | -0.57% |
EPS (Basic) | 438.14 | 154.97 | 62.37 | 96.15 | 186.41 | 22.03 |
EPS (Diluted) | 438.14 | 154.97 | 62.37 | 96.15 | 186.41 | 22.03 |
EPS Growth | 475.74% | 148.46% | -35.13% | -48.42% | 745.99% | -83.08% |
Free Cash Flow | - | 17,710 | -7,963 | 6,167 | -13,815 | 5,944 |
Free Cash Flow Per Share | - | 411.53 | -185.67 | 140.72 | -315.09 | 136.71 |
Dividend Per Share | 52.000 | 78.000 | 42.000 | 35.000 | 30.000 | 24.000 |
Dividend Growth | 10.64% | 85.71% | 20.00% | 16.67% | 25.00% | - |
Gross Margin | 21.19% | 20.72% | 20.78% | 20.23% | 21.92% | 22.71% |
Operating Margin | 7.15% | 6.58% | 5.45% | 5.12% | 6.12% | 6.25% |
Profit Margin | 12.45% | 4.79% | 2.15% | 4.31% | 8.78% | 1.06% |
Free Cash Flow Margin | - | 12.72% | -6.41% | 6.31% | -14.84% | 6.56% |
EBITDA | 14,271 | 12,853 | 10,395 | 8,192 | 8,387 | 8,571 |
EBITDA Margin | 9.69% | 9.23% | 8.37% | 8.38% | 9.01% | 9.46% |
D&A For EBITDA | 3,744 | 3,694 | 3,628 | 3,187 | 2,695 | 2,907 |
EBIT | 10,527 | 9,159 | 6,767 | 5,005 | 5,692 | 5,664 |
EBIT Margin | 7.15% | 6.58% | 5.45% | 5.12% | 6.12% | 6.25% |
Effective Tax Rate | 30.35% | 29.16% | 44.27% | 23.57% | 28.31% | 63.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.