Sintokogio,Ltd. (TYO:6339)
Japan · Delayed Price · Currency is JPY 1,282.00
-7.00 (-0.54%)
May 29, 2026, 3:30 PM JST
Sintokogio,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 176,178 | 150,224 | 115,495 | 106,381 | 99,247 | |
Revenue Growth (YoY) | 17.28% | 30.07% | 8.57% | 7.19% | 20.23% |
Cost of Revenue | 125,329 | 107,510 | 82,167 | 77,786 | 71,815 |
Gross Profit | 50,849 | 42,714 | 33,328 | 28,595 | 27,432 |
Selling, General & Admin | 47,017 | 36,734 | 25,301 | 23,515 | 22,273 |
Research & Development | - | 2,550 | 2,513 | 2,479 | 2,520 |
Operating Expenses | 47,017 | 39,709 | 27,919 | 26,352 | 24,825 |
Operating Income | 3,832 | 3,005 | 5,409 | 2,243 | 2,607 |
Interest Expense | -1,262 | -970 | -144 | -128 | -139 |
Interest & Investment Income | 1,413 | 1,166 | 1,200 | 1,014 | 851 |
Earnings From Equity Investments | 122 | 377 | 635 | 109 | 628 |
Currency Exchange Gain (Loss) | -674 | 117 | 224 | 172 | 182 |
Other Non Operating Income (Expenses) | -66 | -470 | 257 | 540 | 349 |
EBT Excluding Unusual Items | 3,365 | 3,225 | 7,581 | 3,950 | 4,478 |
Gain (Loss) on Sale of Investments | 3,667 | 1,517 | 4,953 | 5,292 | -178 |
Gain (Loss) on Sale of Assets | 251 | 244 | 172 | 32 | 61 |
Asset Writedown | -21,217 | -92 | -71 | -197 | -21 |
Other Unusual Items | -395 | 2 | - | -1 | -7 |
Pretax Income | -14,329 | 4,896 | 12,635 | 9,076 | 4,333 |
Income Tax Expense | 1,444 | 1,522 | 3,592 | 2,670 | 1,313 |
Earnings From Continuing Operations | -15,773 | 3,374 | 9,043 | 6,406 | 3,020 |
Minority Interest in Earnings | -489 | -617 | -337 | -219 | -185 |
Net Income | -16,262 | 2,757 | 8,706 | 6,187 | 2,835 |
Net Income to Common | -16,262 | 2,757 | 8,706 | 6,187 | 2,835 |
Net Income Growth | - | -68.33% | 40.71% | 118.24% | 367.82% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 53 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 53 |
Shares Change (YoY) | 0.11% | 0.11% | -0.18% | -1.41% | -0.02% |
EPS (Basic) | -309.78 | 52.58 | 166.22 | 117.91 | 53.27 |
EPS (Diluted) | -309.78 | 52.58 | 166.22 | 117.91 | 53.27 |
EPS Growth | - | -68.37% | 40.97% | 121.36% | 367.91% |
Free Cash Flow | 362 | -3,221 | 2,829 | 2,044 | 1,369 |
Free Cash Flow Per Share | 6.90 | -61.43 | 54.01 | 38.95 | 25.72 |
Dividend Per Share | - | 44.000 | 44.000 | 36.000 | 26.000 |
Dividend Growth | - | - | 22.22% | 38.46% | 8.33% |
Gross Margin | 28.86% | 28.43% | 28.86% | 26.88% | 27.64% |
Operating Margin | 2.17% | 2.00% | 4.68% | 2.11% | 2.63% |
Profit Margin | -9.23% | 1.84% | 7.54% | 5.82% | 2.86% |
Free Cash Flow Margin | 0.21% | -2.14% | 2.45% | 1.92% | 1.38% |
EBITDA | 13,234 | 9,823 | 8,158 | 5,206 | 5,535 |
EBITDA Margin | 7.51% | 6.54% | 7.06% | 4.89% | 5.58% |
D&A For EBITDA | 9,402 | 6,818 | 2,749 | 2,963 | 2,928 |
EBIT | 3,832 | 3,005 | 5,409 | 2,243 | 2,607 |
EBIT Margin | 2.17% | 2.00% | 4.68% | 2.11% | 2.63% |
Effective Tax Rate | - | 31.09% | 28.43% | 29.42% | 30.30% |