Aichi Corporation (TYO:6345)
Japan · Delayed Price · Currency is JPY 1,396.00
-3.00 (-0.21%)
Feb 12, 2026, 3:30 PM JST
Aichi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 56,084 | 59,306 | 53,129 | 60,678 | 56,591 | 59,330 | |
Revenue Growth (YoY) | 0.55% | 11.63% | -12.44% | 7.22% | -4.62% | 1.70% |
Cost of Revenue | 43,593 | 46,253 | 41,350 | 47,627 | 43,981 | 46,585 |
Gross Profit | 12,492 | 13,053 | 11,779 | 13,051 | 12,610 | 12,745 |
Selling, General & Admin | 4,813 | 4,969 | 4,715 | 4,907 | 4,972 | 4,854 |
Research & Development | 345 | 345 | 424 | 478 | 419 | 411 |
Operating Expenses | 5,457 | 5,613 | 5,437 | 5,700 | 5,748 | 5,694 |
Operating Income | 7,035 | 7,440 | 6,342 | 7,351 | 6,862 | 7,051 |
Interest & Investment Income | 296.46 | 245 | 193 | 183 | 169 | 155 |
Earnings From Equity Investments | 395.66 | 469 | 443 | 375 | 639 | 424 |
Currency Exchange Gain (Loss) | -0.67 | 34 | 7 | 56 | 18 | 23 |
Other Non Operating Income (Expenses) | 45.02 | 36 | 34 | 50 | 46 | 54 |
EBT Excluding Unusual Items | 7,772 | 8,224 | 7,019 | 8,015 | 7,734 | 7,707 |
Gain (Loss) on Sale of Investments | 1,110 | 871 | 469 | 372 | 119 | 3 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - |
Asset Writedown | -8.43 | -13 | - | -6 | -16 | -12 |
Legal Settlements | - | - | - | -104 | - | - |
Other Unusual Items | -208.72 | -102 | -1 | -1 | 31 | 768 |
Pretax Income | 8,664 | 8,980 | 7,487 | 8,276 | 7,869 | 8,466 |
Income Tax Expense | 2,578 | 2,646 | 2,217 | 2,318 | 2,225 | 2,560 |
Net Income | 6,087 | 6,334 | 5,270 | 5,958 | 5,644 | 5,906 |
Net Income to Common | 6,087 | 6,334 | 5,270 | 5,958 | 5,644 | 5,906 |
Net Income Growth | 8.09% | 20.19% | -11.55% | 5.56% | -4.44% | 19.97% |
Shares Outstanding (Basic) | 65 | 75 | 75 | 75 | 76 | 77 |
Shares Outstanding (Diluted) | 65 | 75 | 75 | 75 | 76 | 77 |
Shares Change (YoY) | -13.43% | -0.60% | -0.34% | -1.22% | -0.89% | -0.96% |
EPS (Basic) | 88.78 | 84.95 | 70.26 | 79.16 | 74.07 | 76.83 |
EPS (Diluted) | 88.78 | 84.95 | 70.26 | 79.16 | 74.07 | 76.83 |
EPS Growth | 17.57% | 20.91% | -11.24% | 6.86% | -3.58% | 21.14% |
Free Cash Flow | -4,516 | 6,871 | 6,039 | 3,719 | 3,330 | 10,203 |
Free Cash Flow Per Share | -69.95 | 92.15 | 80.51 | 49.41 | 43.70 | 132.72 |
Dividend Per Share | 65.000 | 55.000 | 40.000 | 36.000 | 34.000 | 32.000 |
Dividend Growth | 58.54% | 37.50% | 11.11% | 5.88% | 6.25% | 33.33% |
Gross Margin | - | 22.01% | 22.17% | 21.51% | 22.28% | 21.48% |
Operating Margin | 12.54% | 12.54% | 11.94% | 12.12% | 12.13% | 11.88% |
Profit Margin | 10.85% | 10.68% | 9.92% | 9.82% | 9.97% | 9.95% |
Free Cash Flow Margin | -8.05% | 11.59% | 11.37% | 6.13% | 5.88% | 17.20% |
EBITDA | 8,340 | 8,881 | 7,782 | 8,835 | 8,428 | 8,753 |
EBITDA Margin | - | 14.97% | 14.65% | 14.56% | 14.89% | 14.75% |
D&A For EBITDA | 1,305 | 1,441 | 1,440 | 1,484 | 1,566 | 1,702 |
EBIT | 7,035 | 7,440 | 6,342 | 7,351 | 6,862 | 7,051 |
EBIT Margin | - | 12.54% | 11.94% | 12.12% | 12.13% | 11.88% |
Effective Tax Rate | - | 29.47% | 29.61% | 28.01% | 28.28% | 30.24% |
Advertising Expenses | - | 68 | 79 | 72 | 50 | 51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.