Nippon Gear Co., Ltd. (TYO:6356)

Nippon Gear Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	May 7, 2026	Mar 31, 2010	Mar 31, 2009	Mar 31, 2008	Mar 31, 2007	Mar 31, 2006
Market Capitalization	21,039	5,726	3,056	4,835	5,340	-
Market Cap Growth	291.80%	87.41%	-36.80%	-9.46%	-	-
Enterprise Value	-	6,816	4,185	6,423	6,978	-
Last Close Price	1481.00	325.49	171.97	265.86	289.89	298.14
PE Ratio	54.06	17.82	7.17	7.36	12.90	-
PS Ratio	2.05	0.58	0.27	0.45	0.53	-
PB Ratio	3.87	1.12	0.63	1.06	1.27	-
P/TBV Ratio	3.99	1.15	0.65	1.08	1.29	-
P/FCF Ratio	20.79	26.33	7.05	20.41	17.36	-
P/OCF Ratio	19.21	12.72	3.69	7.89	8.72	-
EV/Sales Ratio	-	0.69	0.37	0.60	0.69	-
EV/EBITDA Ratio	-	7.47	3.29	5.75	6.61	-
EV/EBIT Ratio	-	11.92	4.82	8.40	8.02	-
EV/FCF Ratio	-	31.34	9.65	27.11	22.68	-
Debt / Equity Ratio	0.31	0.36	0.40	0.47	0.52	0.69
Debt / EBITDA Ratio	1.35	2.01	1.53	1.90	2.05	3.41
Debt / FCF Ratio	1.67	8.44	4.50	8.95	7.04	14.05
Net Debt / Equity Ratio	0.04	0.16	0.21	0.29	0.32	0.41
Net Debt / EBITDA Ratio	0.18	0.91	0.81	1.18	1.29	2.04
Net Debt / FCF Ratio	0.22	3.81	2.39	5.58	4.42	8.39
Asset Turnover	1.02	0.98	1.12	1.08	1.01	-
Inventory Turnover	3.32	3.08	3.40	3.63	3.59	-
Quick Ratio	1.52	0.99	0.77	1.01	1.07	1.09
Current Ratio	2.38	2.26	1.73	1.67	1.67	1.64
Return on Equity (ROE)	7.38%	6.45%	9.07%	15.02%	10.20%	-
Return on Assets (ROA)	5.66%	3.56%	5.34%	4.79%	5.39%	-
Return on Invested Capital (ROIC)	9.25%	5.43%	8.31%	12.87%	9.67%	10.89%
Return on Capital Employed (ROCE)	12.10%	8.30%	13.50%	12.40%	14.00%	9.80%
Earnings Yield	1.85%	5.61%	13.94%	13.59%	7.75%	-
FCF Yield	4.81%	3.80%	14.19%	4.90%	5.76%	-
Dividend Yield	0.54%	1.23%	2.91%	1.88%	1.38%	1.01%
Payout Ratio	15.02%	13.63%	18.23%	13.59%	9.99%	5.03%
Buyback Yield / Dilution	0.03%	0.03%	0.06%	0.09%	0.06%	0.23%
Total Shareholder Return	0.57%	1.26%	2.97%	1.98%	1.44%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.