Sakai Heavy Industries, Ltd. (TYO:6358)
Japan flag Japan · Delayed Price · Currency is JPY
1,966.00
-25.00 (-1.26%)
Jun 13, 2025, 3:30 PM JST

Sakai Heavy Industries Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
27,85433,02031,45926,59921,624
Upgrade
Revenue Growth (YoY)
-15.65%4.96%18.27%23.01%-4.92%
Upgrade
Cost of Revenue
20,18023,65123,29420,19216,216
Upgrade
Gross Profit
7,6749,3698,1656,4075,408
Upgrade
Selling, General & Admin
5,1065,1064,7044,1793,939
Upgrade
Research & Development
984944955844768
Upgrade
Operating Expenses
6,0906,0505,6595,0234,707
Upgrade
Operating Income
1,5843,3192,5061,384701
Upgrade
Interest Expense
-202-227-197-100-126
Upgrade
Interest & Investment Income
207185131118137
Upgrade
Currency Exchange Gain (Loss)
-5982-5449-26
Upgrade
Other Non Operating Income (Expenses)
-37-36-59-44-28
Upgrade
EBT Excluding Unusual Items
1,4933,3232,3271,407658
Upgrade
Gain (Loss) on Sale of Investments
366--61-
Upgrade
Gain (Loss) on Sale of Assets
--1245
Upgrade
Pretax Income
1,8593,3232,3281,470703
Upgrade
Income Tax Expense
42187662941699
Upgrade
Earnings From Continuing Operations
1,4382,4471,6991,4294
Upgrade
Minority Interest in Earnings
-3-7-5-2-
Upgrade
Net Income
1,4352,4401,6941,4274
Upgrade
Net Income to Common
1,4352,4401,6941,4274
Upgrade
Net Income Growth
-41.19%44.04%18.71%35575.00%-99.15%
Upgrade
Shares Outstanding (Basic)
98889
Upgrade
Shares Outstanding (Diluted)
98889
Upgrade
Shares Change (YoY)
0.35%0.43%-0.19%-1.53%0.58%
Upgrade
EPS (Basic)
168.39287.33200.33168.440.46
Upgrade
EPS (Diluted)
168.39287.33200.33168.440.46
Upgrade
EPS Growth
-41.39%43.43%18.93%36130.85%-99.15%
Upgrade
Free Cash Flow
752,1981,5322,100979
Upgrade
Free Cash Flow Per Share
8.80258.83181.17247.88113.78
Upgrade
Dividend Per Share
103.000142.500100.00082.50040.000
Upgrade
Dividend Growth
-27.72%42.50%21.21%106.25%-20.00%
Upgrade
Gross Margin
27.55%28.37%25.95%24.09%25.01%
Upgrade
Operating Margin
5.69%10.05%7.97%5.20%3.24%
Upgrade
Profit Margin
5.15%7.39%5.38%5.37%0.02%
Upgrade
Free Cash Flow Margin
0.27%6.66%4.87%7.90%4.53%
Upgrade
EBITDA
2,2973,9983,2202,0641,338
Upgrade
EBITDA Margin
8.25%12.11%10.24%7.76%6.19%
Upgrade
D&A For EBITDA
713679714680637
Upgrade
EBIT
1,5843,3192,5061,384701
Upgrade
EBIT Margin
5.69%10.05%7.97%5.20%3.24%
Upgrade
Effective Tax Rate
22.65%26.36%27.02%2.79%99.43%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.