Sakai Heavy Industries, Ltd. (TYO:6358)
Japan · Delayed Price · Currency is JPY 2,229.00
-7.00 (-0.31%)
Jan 23, 2026, 3:30 PM JST
Sakai Heavy Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 26,449 | 27,854 | 33,020 | 31,459 | 26,599 | 21,624 | Upgrade | |
Revenue Growth (YoY) | -13.62% | -15.65% | 4.96% | 18.27% | 23.01% | -4.92% | Upgrade |
Cost of Revenue | 19,387 | 20,180 | 23,651 | 23,294 | 20,192 | 16,216 | Upgrade |
Gross Profit | 7,062 | 7,674 | 9,369 | 8,165 | 6,407 | 5,408 | Upgrade |
Selling, General & Admin | 5,054 | 5,106 | 5,106 | 4,704 | 4,179 | 3,939 | Upgrade |
Research & Development | 970 | 984 | 944 | 955 | 844 | 768 | Upgrade |
Operating Expenses | 6,024 | 6,090 | 6,050 | 5,659 | 5,023 | 4,707 | Upgrade |
Operating Income | 1,038 | 1,584 | 3,319 | 2,506 | 1,384 | 701 | Upgrade |
Interest Expense | -213 | -202 | -227 | -197 | -100 | -126 | Upgrade |
Interest & Investment Income | 235 | 207 | 185 | 131 | 118 | 137 | Upgrade |
Currency Exchange Gain (Loss) | -51 | -59 | 82 | -54 | 49 | -26 | Upgrade |
Other Non Operating Income (Expenses) | -47 | -37 | -36 | -59 | -44 | -28 | Upgrade |
EBT Excluding Unusual Items | 962 | 1,493 | 3,323 | 2,327 | 1,407 | 658 | Upgrade |
Gain (Loss) on Sale of Investments | 113 | 366 | - | - | 61 | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | - | - | 1 | 2 | 45 | Upgrade |
Pretax Income | 1,077 | 1,859 | 3,323 | 2,328 | 1,470 | 703 | Upgrade |
Income Tax Expense | 509 | 421 | 876 | 629 | 41 | 699 | Upgrade |
Earnings From Continuing Operations | 568 | 1,438 | 2,447 | 1,699 | 1,429 | 4 | Upgrade |
Minority Interest in Earnings | -4 | -3 | -7 | -5 | -2 | - | Upgrade |
Net Income | 564 | 1,435 | 2,440 | 1,694 | 1,427 | 4 | Upgrade |
Net Income to Common | 564 | 1,435 | 2,440 | 1,694 | 1,427 | 4 | Upgrade |
Net Income Growth | -74.46% | -41.19% | 44.04% | 18.71% | 35575.00% | -99.15% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 9 | Upgrade |
Shares Change (YoY) | 0.37% | 0.34% | 0.43% | -0.19% | -1.53% | 0.58% | Upgrade |
EPS (Basic) | 66.05 | 168.41 | 287.33 | 200.33 | 168.44 | 0.46 | Upgrade |
EPS (Diluted) | 66.05 | 168.41 | 287.33 | 200.33 | 168.44 | 0.46 | Upgrade |
EPS Growth | -74.55% | -41.39% | 43.43% | 18.93% | 36130.85% | -99.15% | Upgrade |
Free Cash Flow | 1,035 | 75 | 2,198 | 1,532 | 2,100 | 979 | Upgrade |
Free Cash Flow Per Share | 121.22 | 8.80 | 258.83 | 181.17 | 247.88 | 113.78 | Upgrade |
Dividend Per Share | 105.500 | 103.000 | 142.500 | 100.000 | 82.500 | 40.000 | Upgrade |
Dividend Growth | -24.64% | -27.72% | 42.50% | 21.21% | 106.25% | -20.00% | Upgrade |
Gross Margin | 26.70% | 27.55% | 28.37% | 25.95% | 24.09% | 25.01% | Upgrade |
Operating Margin | 3.92% | 5.69% | 10.05% | 7.97% | 5.20% | 3.24% | Upgrade |
Profit Margin | 2.13% | 5.15% | 7.39% | 5.38% | 5.37% | 0.02% | Upgrade |
Free Cash Flow Margin | 3.91% | 0.27% | 6.66% | 4.87% | 7.90% | 4.53% | Upgrade |
EBITDA | 1,758 | 2,297 | 3,998 | 3,220 | 2,064 | 1,338 | Upgrade |
EBITDA Margin | 6.65% | 8.25% | 12.11% | 10.24% | 7.76% | 6.19% | Upgrade |
D&A For EBITDA | 720 | 713 | 679 | 714 | 680 | 637 | Upgrade |
EBIT | 1,038 | 1,584 | 3,319 | 2,506 | 1,384 | 701 | Upgrade |
EBIT Margin | 3.92% | 5.69% | 10.05% | 7.97% | 5.20% | 3.24% | Upgrade |
Effective Tax Rate | 47.26% | 22.65% | 26.36% | 27.02% | 2.79% | 99.43% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.