Sakai Heavy Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 22, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	19,115	18,273	28,397	16,986	13,473	9,683	Upgrade
Market Cap Growth	-2.58%	-35.65%	67.17%	26.08%	39.14%	-6.67%	Upgrade
Enterprise Value	16,664	16,785	25,726	15,233	10,600	9,684	Upgrade
Last Close Price	2229.00	2097.19	3129.56	1796.87	1354.47	899.51	Upgrade
PE Ratio	33.75	12.73	11.64	10.03	9.44	2420.68	Upgrade
Forward PE	17.78	13.05	12.02	9.71	13.82	28.70	Upgrade
PS Ratio	0.72	0.66	0.86	0.54	0.51	0.45	Upgrade
PB Ratio	0.63	0.61	0.97	0.67	0.58	0.44	Upgrade
P/TBV Ratio	0.65	0.62	0.99	0.68	0.60	0.45	Upgrade
P/FCF Ratio	18.47	243.65	12.92	11.09	6.42	9.89	Upgrade
P/OCF Ratio	11.36	45.80	11.44	8.97	5.71	6.35	Upgrade
EV/Sales Ratio	0.63	0.60	0.78	0.48	0.40	0.45	Upgrade
EV/EBITDA Ratio	9.48	7.31	6.44	4.73	5.14	7.24	Upgrade
EV/EBIT Ratio	16.05	10.60	7.75	6.08	7.66	13.81	Upgrade
EV/FCF Ratio	16.10	223.81	11.70	9.94	5.05	9.89	Upgrade
Debt / Equity Ratio	0.17	0.18	0.17	0.20	0.26	0.27	Upgrade
Debt / EBITDA Ratio	2.85	2.36	1.26	1.59	2.93	4.37	Upgrade
Debt / FCF Ratio	4.84	72.21	2.30	3.34	2.88	5.97	Upgrade
Asset Turnover	0.61	0.64	0.78	0.80	0.73	0.61	Upgrade
Inventory Turnover	1.69	1.82	2.35	2.80	2.83	1.95	Upgrade
Quick Ratio	1.33	1.32	1.28	1.18	1.22	1.30	Upgrade
Current Ratio	2.45	2.55	2.17	1.91	1.85	2.00	Upgrade
Return on Equity (ROE)	1.89%	4.85%	8.99%	7.01%	6.32%	0.02%	Upgrade
Return on Assets (ROA)	1.50%	2.28%	4.88%	3.98%	2.37%	1.24%	Upgrade
Return on Invested Capital (ROIC)	1.98%	4.56%	10.03%	8.29%	6.39%	0.02%	Upgrade
Return on Capital Employed (ROCE)	3.20%	4.90%	10.70%	9.50%	5.70%	3.00%	Upgrade
Earnings Yield	2.95%	7.85%	8.59%	9.97%	10.59%	0.04%	Upgrade
FCF Yield	5.41%	0.41%	7.74%	9.02%	15.59%	10.11%	Upgrade
Dividend Yield	4.70%	4.91%	4.55%	5.56%	6.09%	4.45%	Upgrade
Payout Ratio	155.85%	83.07%	36.52%	46.05%	32.80%	8575.00%	Upgrade
Buyback Yield / Dilution	-0.37%	-0.34%	-0.43%	0.19%	1.53%	-0.58%	Upgrade
Total Shareholder Return	4.39%	4.57%	4.13%	5.75%	7.63%	3.86%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.