Daikin Industries,Ltd. (TYO:6367)
Japan flag Japan · Delayed Price · Currency is JPY
16,000
-910 (-5.38%)
May 9, 2025, 3:30 PM JST

Daikin Industries,Ltd. Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
4,752,3354,395,3173,981,5783,109,1062,493,386
Upgrade
Revenue Growth (YoY)
8.12%10.39%28.06%24.69%-2.23%
Upgrade
Cost of Revenue
3,125,6462,885,6442,650,1022,051,7671,629,250
Upgrade
Gross Profit
1,626,6891,509,6731,331,4761,057,339864,136
Upgrade
Selling, General & Admin
1,225,019799,978691,625527,580440,996
Upgrade
Research & Development
-102,58283,20564,70153,819
Upgrade
Other Operating Expenses
-104,61685,52872,44362,255
Upgrade
Operating Expenses
1,225,0191,117,536954,443740,987625,513
Upgrade
Operating Income
401,670392,137377,033316,352238,623
Upgrade
Interest Expense
-43,030-44,900-20,293-8,824-8,791
Upgrade
Interest & Investment Income
23,95521,12316,98012,88810,696
Upgrade
Earnings From Equity Investments
2,1761,6051,6971,4017
Upgrade
Currency Exchange Gain (Loss)
-9,163-1,1123,7954,492547
Upgrade
Other Non Operating Income (Expenses)
-9,164-14,363-12,9681,186-835
Upgrade
EBT Excluding Unusual Items
366,444354,490366,244327,495240,247
Upgrade
Gain (Loss) on Sale of Investments
11,11145,85015,8305,654-164
Upgrade
Gain (Loss) on Sale of Assets
731-2,802-1,046-335-1,322
Upgrade
Asset Writedown
--12,244-8,582-3,667-225
Upgrade
Other Unusual Items
-2,192-1937-1,0926
Upgrade
Pretax Income
376,094385,293373,383328,055238,542
Upgrade
Income Tax Expense
100,647115,459107,941102,78675,797
Upgrade
Earnings From Continuing Operations
275,447269,834265,442225,269162,745
Upgrade
Minority Interest in Earnings
-10,690-9,523-7,688-7,560-6,496
Upgrade
Net Income
264,757260,311257,754217,709156,249
Upgrade
Net Income to Common
264,757260,311257,754217,709156,249
Upgrade
Net Income Growth
1.71%0.99%18.39%39.34%-8.48%
Upgrade
Shares Outstanding (Basic)
293293293293293
Upgrade
Shares Outstanding (Diluted)
293293293293293
Upgrade
Shares Change (YoY)
0.02%0.02%0.02%0.01%0.02%
Upgrade
EPS (Basic)
904.27889.21880.58743.88533.97
Upgrade
EPS (Diluted)
903.65888.64880.05743.46533.66
Upgrade
EPS Growth
1.69%0.98%18.37%39.31%-8.50%
Upgrade
Free Cash Flow
268,465156,934-16,180130,965269,720
Upgrade
Free Cash Flow Per Share
916.31535.74-55.24447.23921.21
Upgrade
Dividend Per Share
280.000250.000240.000200.000160.000
Upgrade
Dividend Growth
12.00%4.17%20.00%25.00%-
Upgrade
Gross Margin
34.23%34.35%33.44%34.01%34.66%
Upgrade
Operating Margin
8.45%8.92%9.47%10.17%9.57%
Upgrade
Profit Margin
5.57%5.92%6.47%7.00%6.27%
Upgrade
Free Cash Flow Margin
5.65%3.57%-0.41%4.21%10.82%
Upgrade
EBITDA
647,685607,701559,257464,414372,216
Upgrade
EBITDA Margin
13.63%13.83%14.05%14.94%14.93%
Upgrade
D&A For EBITDA
246,015215,564182,224148,062133,593
Upgrade
EBIT
401,670392,137377,033316,352238,623
Upgrade
EBIT Margin
8.45%8.92%9.47%10.17%9.57%
Upgrade
Effective Tax Rate
26.76%29.97%28.91%31.33%31.77%
Upgrade
Advertising Expenses
-80,37371,32859,87150,401
Upgrade
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.