Tsubakimoto Chain Co. (TYO:6371)
2,702.00
+17.00 (0.63%)
May 29, 2026, 3:30 PM JST
Tsubakimoto Chain Co. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 295,878 | 279,193 | 266,812 | 251,574 | 215,879 | |
Revenue Growth (YoY) | 5.98% | 4.64% | 6.06% | 16.54% | 11.62% |
Cost of Revenue | 208,593 | 197,010 | 189,046 | 180,321 | 153,134 |
Gross Profit | 87,285 | 82,183 | 77,766 | 71,253 | 62,745 |
Selling, General & Admin | 65,706 | 56,280 | 53,891 | 50,054 | 42,900 |
Other Operating Expenses | - | 126 | 53 | 41 | 34 |
Operating Expenses | 65,706 | 59,328 | 56,503 | 52,267 | 44,902 |
Operating Income | 21,579 | 22,855 | 21,263 | 18,986 | 17,843 |
Interest Expense | -379 | -295 | -319 | -283 | -296 |
Interest & Investment Income | 2,933 | 3,066 | 2,287 | 1,451 | 1,098 |
Earnings From Equity Investments | -61 | -2 | 17 | 122 | 81 |
Currency Exchange Gain (Loss) | 815 | -384 | 308 | -109 | 979 |
Other Non Operating Income (Expenses) | 226 | 284 | 319 | 387 | 707 |
EBT Excluding Unusual Items | 25,113 | 25,524 | 23,875 | 20,554 | 20,412 |
Gain (Loss) on Sale of Investments | 16,417 | 4,857 | 1,768 | 164 | 62 |
Gain (Loss) on Sale of Assets | 361 | -193 | -215 | - | -232 |
Asset Writedown | -5,043 | -21 | -805 | -2,428 | -161 |
Other Unusual Items | -307 | -1 | 1,270 | 1 | -1 |
Pretax Income | 36,541 | 30,166 | 25,893 | 18,291 | 20,080 |
Income Tax Expense | 6,710 | 7,998 | 7,282 | 4,429 | 5,418 |
Earnings From Continuing Operations | 29,831 | 22,168 | 18,611 | 13,862 | 14,662 |
Minority Interest in Earnings | -123 | -46 | -60 | -120 | -119 |
Net Income | 29,708 | 22,122 | 18,551 | 13,742 | 14,543 |
Net Income to Common | 29,708 | 22,122 | 18,551 | 13,742 | 14,543 |
Net Income Growth | 34.29% | 19.25% | 34.99% | -5.51% | 67.05% |
Shares Outstanding (Basic) | 100 | 104 | 109 | 111 | 111 |
Shares Outstanding (Diluted) | 100 | 104 | 109 | 111 | 111 |
Shares Change (YoY) | -3.45% | -4.36% | -2.08% | 0.03% | 0.01% |
EPS (Basic) | 295.79 | 212.65 | 170.55 | 123.70 | 130.96 |
EPS (Diluted) | 295.79 | 212.65 | 170.55 | 123.70 | 130.96 |
EPS Growth | 39.10% | 24.69% | 37.87% | -5.54% | 67.03% |
Free Cash Flow | 16,131 | 8,138 | 27,736 | 12,430 | 12,996 |
Free Cash Flow Per Share | 160.61 | 78.23 | 254.99 | 111.89 | 117.03 |
Dividend Per Share | - | 80.000 | 53.333 | 43.333 | 40.000 |
Dividend Growth | - | 50.00% | 23.08% | 8.33% | 60.00% |
Gross Margin | 29.50% | 29.44% | 29.15% | 28.32% | 29.07% |
Operating Margin | 7.29% | 8.19% | 7.97% | 7.55% | 8.27% |
Profit Margin | 10.04% | 7.92% | 6.95% | 5.46% | 6.74% |
Free Cash Flow Margin | 5.45% | 2.92% | 10.39% | 4.94% | 6.02% |
EBITDA | 36,732 | 37,278 | 35,330 | 32,744 | 30,816 |
EBITDA Margin | 12.41% | 13.35% | 13.24% | 13.02% | 14.27% |
D&A For EBITDA | 15,153 | 14,423 | 14,067 | 13,758 | 12,973 |
EBIT | 21,579 | 22,855 | 21,263 | 18,986 | 17,843 |
EBIT Margin | 7.29% | 8.19% | 7.97% | 7.55% | 8.27% |
Effective Tax Rate | 18.36% | 26.51% | 28.12% | 24.21% | 26.98% |