Daido Kogyo Co., Ltd. (TYO:6373)
Japan · Delayed Price · Currency is JPY 1,348.00
-12.00 (-0.88%)
Sep 12, 2025, 3:30 PM JST
Daido Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 58,021 | 57,515 | 56,041 | 55,054 | 49,847 | 42,478 | Upgrade | |
Revenue Growth (YoY) | 2.44% | 2.63% | 1.79% | 10.45% | 17.35% | -10.59% | Upgrade |
Cost of Revenue | 46,525 | 46,379 | 46,308 | 45,111 | 40,073 | 34,943 | Upgrade |
Gross Profit | 11,496 | 11,136 | 9,733 | 9,943 | 9,774 | 7,535 | Upgrade |
Selling, General & Admin | 9,476 | 9,380 | 9,145 | 8,308 | 6,849 | 6,074 | Upgrade |
Operating Expenses | 9,849 | 9,753 | 9,855 | 8,563 | 7,066 | 6,292 | Upgrade |
Operating Income | 1,647 | 1,383 | -122 | 1,380 | 2,708 | 1,243 | Upgrade |
Interest Expense | -398 | -392 | -330 | -242 | -167 | -194 | Upgrade |
Interest & Investment Income | 680 | 620 | 476 | 462 | 377 | 277 | Upgrade |
Earnings From Equity Investments | 224 | 197 | 136 | -205 | -464 | 148 | Upgrade |
Currency Exchange Gain (Loss) | -815 | -384 | 564 | 151 | 375 | -363 | Upgrade |
Other Non Operating Income (Expenses) | -2 | 10 | 54 | 106 | 290 | 335 | Upgrade |
EBT Excluding Unusual Items | 1,336 | 1,434 | 778 | 1,652 | 3,119 | 1,446 | Upgrade |
Gain (Loss) on Sale of Investments | 637 | 637 | 930 | 10 | -19 | -36 | Upgrade |
Gain (Loss) on Sale of Assets | 8 | 10 | 8 | 37 | 1 | 17 | Upgrade |
Asset Writedown | -355 | -355 | -626 | -813 | -125 | -34 | Upgrade |
Other Unusual Items | -354 | 47 | -383 | -1 | 469 | -2 | Upgrade |
Pretax Income | 1,272 | 1,773 | 707 | 885 | 3,445 | 1,391 | Upgrade |
Income Tax Expense | 447 | 542 | 393 | 917 | 789 | 125 | Upgrade |
Earnings From Continuing Operations | 825 | 1,231 | 314 | -32 | 2,656 | 1,266 | Upgrade |
Minority Interest in Earnings | 63 | -39 | 28 | -225 | -309 | -217 | Upgrade |
Net Income | 888 | 1,192 | 342 | -257 | 2,347 | 1,049 | Upgrade |
Net Income to Common | 888 | 1,192 | 342 | -257 | 2,347 | 1,049 | Upgrade |
Net Income Growth | 155.17% | 248.54% | - | - | 123.74% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | -2.87% | -2.96% | -2.46% | -1.04% | - | - | Upgrade |
EPS (Basic) | 87.35 | 116.63 | 32.47 | -23.80 | 215.08 | 96.13 | Upgrade |
EPS (Diluted) | 87.35 | 116.63 | 32.47 | -23.80 | 215.08 | 96.13 | Upgrade |
EPS Growth | 162.72% | 259.18% | - | - | 123.74% | - | Upgrade |
Free Cash Flow | - | 954 | -1,333 | -1,750 | 852 | 1,171 | Upgrade |
Free Cash Flow Per Share | - | 93.35 | -126.57 | -162.07 | 78.08 | 107.31 | Upgrade |
Dividend Per Share | 25.000 | 25.000 | 15.000 | 15.000 | 35.000 | 15.000 | Upgrade |
Dividend Growth | 66.67% | 66.67% | - | -57.14% | 133.33% | - | Upgrade |
Gross Margin | 19.81% | 19.36% | 17.37% | 18.06% | 19.61% | 17.74% | Upgrade |
Operating Margin | 2.84% | 2.40% | -0.22% | 2.51% | 5.43% | 2.93% | Upgrade |
Profit Margin | 1.53% | 2.07% | 0.61% | -0.47% | 4.71% | 2.47% | Upgrade |
Free Cash Flow Margin | - | 1.66% | -2.38% | -3.18% | 1.71% | 2.76% | Upgrade |
EBITDA | 4,860 | 4,564 | 2,931 | 4,283 | 5,460 | 3,810 | Upgrade |
EBITDA Margin | 8.38% | 7.94% | 5.23% | 7.78% | 10.95% | 8.97% | Upgrade |
D&A For EBITDA | 3,213 | 3,181 | 3,053 | 2,903 | 2,752 | 2,567 | Upgrade |
EBIT | 1,647 | 1,383 | -122 | 1,380 | 2,708 | 1,243 | Upgrade |
EBIT Margin | 2.84% | 2.40% | -0.22% | 2.51% | 5.43% | 2.93% | Upgrade |
Effective Tax Rate | 35.14% | 30.57% | 55.59% | 103.62% | 22.90% | 8.99% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.