Showa Shinku Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	6,237	4,978	5,355	4,805	5,065	5,345
Cash & Short-Term Investments	6,237	4,978	5,355	4,805	5,065	5,345
Cash Growth	9.17%	-7.04%	11.45%	-5.13%	-5.24%	45.01%
Receivables	1,555	3,948	3,009	3,333	4,411	2,446
Inventory	2,754	2,508	2,094	3,249	3,662	3,289
Other Current Assets	326	291	99	189	251	185
Total Current Assets	10,872	11,725	10,557	11,576	13,389	11,265
Property, Plant & Equipment	3,163	3,149	3,097	3,345	3,381	3,482
Long-Term Investments	323	265	440	301	328	284
Other Intangible Assets	61	69	71	42	54	68
Long-Term Deferred Tax Assets	150	241	168	202	244	212
Other Long-Term Assets	1	2	1	1	2	1
Total Assets	14,570	15,451	14,334	15,467	17,398	15,312
Accounts Payable	1,234	1,269	1,048	2,073	3,282	3,240
Accrued Expenses	332	509	367	508	593	496
Short-Term Debt	-	-	-	49	49	49
Current Portion of Long-Term Debt	550	-	-	-	-	500
Current Portion of Leases	7	7	10	8	10	12
Current Income Taxes Payable	5	303	11	43	321	241
Other Current Liabilities	701	822	448	253	1,121	392
Total Current Liabilities	2,829	2,910	1,884	2,934	5,376	4,930
Long-Term Debt	-	550	550	550	542	-
Long-Term Leases	13	11	18	9	18	22
Pension & Post-Retirement Benefits	283	258	358	328	293	265
Other Long-Term Liabilities	136	133	127	128	113	89
Total Liabilities	3,261	3,862	2,937	3,949	6,342	5,306
Common Stock	2,177	2,177	2,177	2,177	2,177	2,177
Additional Paid-In Capital	2,798	2,793	2,793	2,793	2,793	2,793
Retained Earnings	6,092	6,351	6,225	6,496	6,090	5,224
Treasury Stock	-298	-309	-313	-316	-318	-318
Comprehensive Income & Other	540	577	515	368	314	130
Shareholders' Equity	11,309	11,589	11,397	11,518	11,056	10,006
Total Liabilities & Equity	14,570	15,451	14,334	15,467	17,398	15,312
Total Debt	570	568	578	616	619	583
Net Cash (Debt)	5,667	4,410	4,777	4,189	4,446	4,762
Net Cash Growth	10.19%	-7.68%	14.04%	-5.78%	-6.64%	53.76%
Net Cash Per Share	918.52	715.48	775.46	680.17	721.93	773.25
Filing Date Shares Outstanding	6.18	6.17	6.16	6.16	6.16	6.16
Total Common Shares Outstanding	6.18	6.17	6.16	6.16	6.16	6.16
Working Capital	8,043	8,815	8,673	8,642	8,013	6,335
Book Value Per Share	1831.15	1879.79	1849.55	1869.94	1795.23	1624.79
Tangible Book Value	11,248	11,520	11,326	11,476	11,002	9,938
Tangible Book Value Per Share	1821.27	1868.60	1838.02	1863.12	1786.46	1613.74
Order Backlog	-	6,617	4,016	4,865	7,014	6,633

Source: S&P Global Market Intelligence. Standard template. Financial Sources.