Yamada Corporation (TYO:6392)
Japan · Delayed Price · Currency is JPY 6,600.00
-10.00 (-0.15%)
Feb 13, 2026, 1:33 PM JST
Yamada Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 15,169 | 14,628 | 14,753 | 13,716 | 12,204 | 10,102 | |
Revenue Growth (YoY) | 5.77% | -0.85% | 7.56% | 12.39% | 20.81% | -6.04% |
Cost of Revenue | 8,413 | 8,306 | 8,180 | 7,970 | 6,854 | 5,853 |
Gross Profit | 6,756 | 6,322 | 6,573 | 5,746 | 5,350 | 4,249 |
Selling, General & Admin | 4,321 | 4,155 | 3,924 | 3,706 | 3,356 | 2,873 |
Other Operating Expenses | -1 | -1 | -1 | 3 | 5 | 4 |
Operating Expenses | 4,528 | 4,362 | 4,110 | 3,877 | 3,541 | 3,032 |
Operating Income | 2,228 | 1,960 | 2,463 | 1,869 | 1,809 | 1,217 |
Interest Expense | -1 | -2 | -3 | -2 | -5 | -4 |
Interest & Investment Income | 53 | 40 | 29 | 11 | 8 | 10 |
Currency Exchange Gain (Loss) | -8 | 80 | -47 | 100 | -165 | -73 |
Other Non Operating Income (Expenses) | 98 | 110 | 110 | 117 | 48 | 122 |
EBT Excluding Unusual Items | 2,370 | 2,188 | 2,552 | 2,095 | 1,695 | 1,272 |
Gain (Loss) on Sale of Investments | - | - | - | - | 6 | 36 |
Gain (Loss) on Sale of Assets | 19 | - | -10 | -14 | -18 | -1 |
Other Unusual Items | -56 | - | - | - | - | - |
Pretax Income | 2,333 | 2,188 | 2,542 | 2,081 | 1,683 | 1,307 |
Income Tax Expense | 624 | 574 | 621 | 592 | 505 | 405 |
Earnings From Continuing Operations | 1,709 | 1,614 | 1,921 | 1,489 | 1,178 | 902 |
Minority Interest in Earnings | -11 | -7 | -3 | 5 | -11 | 5 |
Net Income | 1,698 | 1,607 | 1,918 | 1,494 | 1,167 | 907 |
Net Income to Common | 1,698 | 1,607 | 1,918 | 1,494 | 1,167 | 907 |
Net Income Growth | 5.93% | -16.21% | 28.38% | 28.02% | 28.67% | -3.51% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | - | -0.04% | - | - | - |
EPS (Basic) | 709.57 | 671.54 | 801.50 | 624.06 | 487.47 | 378.86 |
EPS (Diluted) | 709.57 | 671.54 | 801.50 | 624.06 | 487.47 | 378.86 |
EPS Growth | 5.93% | -16.21% | 28.43% | 28.02% | 28.67% | -3.51% |
Free Cash Flow | 854 | 1,012 | 531 | 1,427 | -573 | -1,602 |
Free Cash Flow Per Share | 356.87 | 422.90 | 221.90 | 596.07 | -239.35 | -669.17 |
Dividend Per Share | 210.000 | 210.000 | 200.000 | 130.000 | 101.000 | 93.000 |
Dividend Growth | -16.00% | 5.00% | 53.85% | 28.71% | 8.60% | 3.33% |
Gross Margin | 44.54% | 43.22% | 44.55% | 41.89% | 43.84% | 42.06% |
Operating Margin | 14.69% | 13.40% | 16.70% | 13.63% | 14.82% | 12.05% |
Profit Margin | 11.19% | 10.99% | 13.00% | 10.89% | 9.56% | 8.98% |
Free Cash Flow Margin | 5.63% | 6.92% | 3.60% | 10.40% | -4.70% | -15.86% |
EBITDA | 2,916 | 2,600 | 2,986 | 2,369 | 2,122 | 1,480 |
EBITDA Margin | 19.22% | 17.77% | 20.24% | 17.27% | 17.39% | 14.65% |
D&A For EBITDA | 688 | 640 | 523 | 500 | 313 | 263 |
EBIT | 2,228 | 1,960 | 2,463 | 1,869 | 1,809 | 1,217 |
EBIT Margin | 14.69% | 13.40% | 16.70% | 13.63% | 14.82% | 12.05% |
Effective Tax Rate | 26.75% | 26.23% | 24.43% | 28.45% | 30.01% | 30.99% |
Advertising Expenses | - | 113 | 93 | 105 | 79 | 69 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.