Yamada Corporation (TYO:6392)
Japan · Delayed Price · Currency is JPY 7,650.00
+10.00 (0.13%)
Aug 21, 2026, 3:30 PM JST
Yamada Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16,822 | 16,226 | 14,628 | 14,753 | 13,716 | 12,204 | |
Revenue Growth | 14.83% | 10.92% | -0.85% | 7.56% | 12.39% | 20.81% |
Cost of Revenue | 9,328 | 8,844 | 8,306 | 8,180 | 7,970 | 6,854 |
Gross Profit | 7,494 | 7,382 | 6,322 | 6,573 | 5,746 | 5,350 |
Selling, General & Admin | 4,593 | 4,479 | 4,155 | 3,924 | 3,706 | 3,356 |
Other Operating Expenses | -1 | -1 | -1 | -1 | 3 | 5 |
Operating Expenses | 4,831 | 4,717 | 4,362 | 4,110 | 3,877 | 3,541 |
Operating Income | 2,663 | 2,665 | 1,960 | 2,463 | 1,869 | 1,809 |
Interest Expense | -26 | -1 | -2 | -3 | -2 | -5 |
Interest & Investment Income | 68 | 52 | 40 | 29 | 11 | 8 |
Currency Exchange Gain (Loss) | -76 | -109 | 80 | -47 | 100 | -165 |
Other Non Operating Income (Expenses) | 98 | 94 | 110 | 110 | 117 | 48 |
EBT Excluding Unusual Items | 2,727 | 2,701 | 2,188 | 2,552 | 2,095 | 1,695 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 6 |
Gain (Loss) on Sale of Assets | -84 | -80 | - | -10 | -14 | -18 |
Other Unusual Items | -59 | -59 | - | - | - | - |
Pretax Income | 2,584 | 2,562 | 2,188 | 2,542 | 2,081 | 1,683 |
Income Tax Expense | 842 | 828 | 574 | 621 | 592 | 505 |
Earnings From Continuing Operations | 1,742 | 1,734 | 1,614 | 1,921 | 1,489 | 1,178 |
Minority Interest in Earnings | -1 | -2 | -7 | -3 | 5 | -11 |
Net Income | 1,741 | 1,732 | 1,607 | 1,918 | 1,494 | 1,167 |
Net Income to Common | 1,741 | 1,732 | 1,607 | 1,918 | 1,494 | 1,167 |
Net Income Growth | 4.38% | 7.78% | -16.21% | 28.38% | 28.02% | 28.67% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | -0.04% | - | - |
EPS (Basic) | 727.55 | 723.78 | 671.54 | 801.50 | 624.06 | 487.47 |
EPS (Diluted) | 727.55 | 723.78 | 671.54 | 801.50 | 624.06 | 487.47 |
EPS Growth | 4.38% | 7.78% | -16.21% | 28.43% | 28.02% | 28.67% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,027 | 1,124 | 1,012 | 531 | 1,427 | -573 |
Free Cash Flow Per Share | -429.18 | 469.70 | 422.90 | 221.90 | 596.07 | -239.35 |
Dividend Per Share | 220.000 | 220.000 | 210.000 | 200.000 | 130.000 | 101.000 |
Dividend Growth | 4.76% | 4.76% | 5.00% | 53.85% | 28.71% | 8.60% |
Gross Margin | 44.55% | 45.50% | 43.22% | 44.55% | 41.89% | 43.84% |
Operating Margin | 15.83% | 16.42% | 13.40% | 16.70% | 13.63% | 14.82% |
Profit Margin | 10.35% | 10.67% | 10.99% | 13.00% | 10.89% | 9.56% |
Free Cash Flow Margin | -6.11% | 6.93% | 6.92% | 3.60% | 10.40% | -4.70% |
EBITDA | 3,369 | 3,375 | 2,600 | 2,986 | 2,369 | 2,122 |
EBITDA Margin | 20.03% | 20.80% | 17.77% | 20.24% | 17.27% | 17.39% |
D&A For EBITDA | 706 | 710 | 640 | 523 | 500 | 313 |
EBIT | 2,663 | 2,665 | 1,960 | 2,463 | 1,869 | 1,809 |
EBIT Margin | 15.83% | 16.42% | 13.40% | 16.70% | 13.63% | 14.82% |
Effective Tax Rate | 32.58% | 32.32% | 26.23% | 24.43% | 28.45% | 30.01% |
Advertising Expenses | - | 118 | 113 | 93 | 105 | 79 |