Yuken Kogyo Co., Ltd. (TYO:6393)
Japan · Delayed Price · Currency is JPY 3,205.00
+60.00 (1.91%)
At close: Mar 5, 2026
Yuken Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 33,869 | 33,496 | 29,511 | 28,684 | 29,183 | 23,110 | |
Revenue Growth (YoY) | 6.43% | 13.50% | 2.88% | -1.71% | 26.28% | -11.64% |
Cost of Revenue | 25,221 | 24,620 | 21,914 | 21,640 | 22,055 | 17,590 |
Gross Profit | 8,648 | 8,876 | 7,597 | 7,044 | 7,128 | 5,520 |
Selling, General & Admin | 6,128 | 6,315 | 5,565 | 5,298 | 4,915 | 4,387 |
Research & Development | 463 | 463 | 452 | 437 | 350 | 329 |
Operating Expenses | 6,768 | 6,955 | 6,218 | 5,897 | 5,436 | 4,898 |
Operating Income | 1,880 | 1,921 | 1,379 | 1,147 | 1,692 | 622 |
Interest Expense | -291 | -242 | -181 | -188 | -155 | -187 |
Interest & Investment Income | 200 | 190 | 162 | 107 | 92 | 80 |
Earnings From Equity Investments | 29 | 23 | 18 | 21 | 19 | 13 |
Currency Exchange Gain (Loss) | -105 | 7 | 143 | 189 | 142 | 48 |
Other Non Operating Income (Expenses) | 45 | 67 | 126 | 74 | 67 | 351 |
EBT Excluding Unusual Items | 1,758 | 1,966 | 1,647 | 1,350 | 1,857 | 927 |
Gain (Loss) on Sale of Investments | 67 | 86 | -189 | 40 | - | -38 |
Gain (Loss) on Sale of Assets | -46 | -48 | -9 | 1,487 | 544 | 53 |
Other Unusual Items | -1 | - | - | - | - | - |
Pretax Income | 1,778 | 2,004 | 1,449 | 2,877 | 2,401 | 942 |
Income Tax Expense | 376 | 494 | 482 | 607 | 652 | 226 |
Earnings From Continuing Operations | 1,402 | 1,510 | 967 | 2,270 | 1,749 | 716 |
Minority Interest in Earnings | -276 | -261 | -182 | -902 | -425 | -65 |
Net Income | 1,126 | 1,249 | 785 | 1,368 | 1,324 | 651 |
Net Income to Common | 1,126 | 1,249 | 785 | 1,368 | 1,324 | 651 |
Net Income Growth | 16.32% | 59.11% | -42.62% | 3.32% | 103.38% | 4.33% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -3.20% | -2.57% | -3.08% | -1.05% | -0.01% | -0.01% |
EPS (Basic) | 301.75 | 325.84 | 199.52 | 336.98 | 322.73 | 158.67 |
EPS (Diluted) | 301.75 | 325.84 | 199.52 | 336.98 | 322.73 | 158.67 |
EPS Growth | 20.17% | 63.31% | -40.79% | 4.42% | 103.40% | 4.34% |
Free Cash Flow | -689 | 480 | 1,402 | -1,398 | 671 | 1,978 |
Free Cash Flow Per Share | -184.64 | 125.22 | 356.35 | -344.37 | 163.56 | 482.10 |
Dividend Per Share | 150.000 | 150.000 | 105.000 | 80.000 | 80.000 | 80.000 |
Dividend Growth | 42.86% | 42.86% | 31.25% | - | - | - |
Gross Margin | 25.53% | 26.50% | 25.74% | 24.56% | 24.43% | 23.89% |
Operating Margin | 5.55% | 5.73% | 4.67% | 4.00% | 5.80% | 2.69% |
Profit Margin | 3.33% | 3.73% | 2.66% | 4.77% | 4.54% | 2.82% |
Free Cash Flow Margin | -2.03% | 1.43% | 4.75% | -4.87% | 2.30% | 8.56% |
EBITDA | 3,306 | 3,274 | 2,580 | 2,257 | 2,751 | 1,658 |
EBITDA Margin | 9.76% | 9.77% | 8.74% | 7.87% | 9.43% | 7.17% |
D&A For EBITDA | 1,426 | 1,353 | 1,201 | 1,110 | 1,059 | 1,036 |
EBIT | 1,880 | 1,921 | 1,379 | 1,147 | 1,692 | 622 |
EBIT Margin | 5.55% | 5.73% | 4.67% | 4.00% | 5.80% | 2.69% |
Effective Tax Rate | 21.15% | 24.65% | 33.26% | 21.10% | 27.16% | 23.99% |
Advertising Expenses | - | 69 | 39 | 36 | 44 | 18 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.