Tadano Ltd. (TYO:6395)
Japan
· Delayed Price · Currency is JPY 950.00
+8.40 (0.89%)
Apr 24, 2025, 3:30 PM JST
Tadano Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 291,500 | 280,266 | 259,272 | 205,661 | 186,040 | Upgrade
|
| Revenue Growth (YoY) | 4.01% | 8.10% | 26.07% | 10.55% | -18.39% | Upgrade
|
| Cost of Revenue | 206,983 | 204,920 | 195,136 | 159,336 | 150,888 | Upgrade
|
| Gross Profit | 84,517 | 75,346 | 64,136 | 46,325 | 35,152 | Upgrade
|
| Selling, General & Admin | 47,469 | 44,709 | 41,860 | 30,653 | 28,273 | Upgrade
|
| Research & Development | 10,156 | 9,352 | 9,567 | 7,976 | 8,440 | Upgrade
|
| Other Operating Expenses | 527 | 1,024 | 812 | 836 | 843 | Upgrade
|
| Operating Expenses | 60,738 | 56,997 | 53,995 | 41,073 | 39,347 | Upgrade
|
| Operating Income | 23,779 | 18,349 | 10,141 | 5,252 | -4,195 | Upgrade
|
| Interest Expense | -2,145 | -1,847 | -829 | -660 | -631 | Upgrade
|
| Interest & Investment Income | 544 | 354 | 450 | 397 | 174 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,173 | -919 | -220 | 114 | 35 | Upgrade
|
| Other Non Operating Income (Expenses) | 71 | 428 | 250 | 351 | -67 | Upgrade
|
| EBT Excluding Unusual Items | 21,076 | 16,365 | 9,792 | 5,454 | -4,684 | Upgrade
|
| Gain (Loss) on Sale of Investments | 736 | 57 | 599 | 702 | -687 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 28 | 2,390 | -36 | 48 | Upgrade
|
| Asset Writedown | - | - | -1,281 | -489 | - | Upgrade
|
| Other Unusual Items | -6,067 | 1,836 | -430 | 10,569 | -7,036 | Upgrade
|
| Pretax Income | 15,745 | 18,286 | 11,070 | 16,200 | -12,359 | Upgrade
|
| Income Tax Expense | 9,138 | 10,174 | 7,768 | 3,097 | 599 | Upgrade
|
| Earnings From Continuing Operations | 6,607 | 8,112 | 3,302 | 13,103 | -12,958 | Upgrade
|
| Minority Interest in Earnings | 35 | -339 | 706 | -7 | -29 | Upgrade
|
| Net Income | 6,642 | 7,773 | 4,008 | 13,096 | -12,987 | Upgrade
|
| Net Income to Common | 6,642 | 7,773 | 4,008 | 13,096 | -12,987 | Upgrade
|
| Net Income Growth | -14.55% | 93.94% | -69.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 127 | 127 | 127 | 127 | 127 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 127 | 127 | 127 | 127 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.06% | 0.04% | 0.06% | 0.03% | Upgrade
|
| EPS (Basic) | 52.29 | 61.26 | 31.61 | 103.33 | -102.53 | Upgrade
|
| EPS (Diluted) | 52.29 | 61.26 | 31.61 | 103.33 | -102.53 | Upgrade
|
| EPS Growth | -14.65% | 93.81% | -69.41% | - | - | Upgrade
|
| Free Cash Flow | -7,694 | 7,006 | -32,276 | 14,736 | 16,595 | Upgrade
|
| Free Cash Flow Per Share | -60.57 | 55.22 | -254.55 | 116.27 | 131.01 | Upgrade
|
| Dividend Per Share | 23.000 | 19.000 | - | 7.000 | 3.000 | Upgrade
|
| Dividend Growth | 21.05% | - | - | 133.33% | -88.46% | Upgrade
|
| Gross Margin | 28.99% | 26.88% | 24.74% | 22.53% | 18.89% | Upgrade
|
| Operating Margin | 8.16% | 6.55% | 3.91% | 2.55% | -2.25% | Upgrade
|
| Profit Margin | 2.28% | 2.77% | 1.55% | 6.37% | -6.98% | Upgrade
|
| Free Cash Flow Margin | -2.64% | 2.50% | -12.45% | 7.17% | 8.92% | Upgrade
|
| EBITDA | 30,675 | 24,362 | 16,693 | 10,829 | 1,788 | Upgrade
|
| EBITDA Margin | 10.52% | 8.69% | 6.44% | 5.27% | 0.96% | Upgrade
|
| D&A For EBITDA | 6,896 | 6,013 | 6,552 | 5,577 | 5,983 | Upgrade
|
| EBIT | 23,779 | 18,349 | 10,141 | 5,252 | -4,195 | Upgrade
|
| EBIT Margin | 8.16% | 6.55% | 3.91% | 2.55% | -2.25% | Upgrade
|
| Effective Tax Rate | 58.04% | 55.64% | 70.17% | 19.12% | - | Upgrade
|
| Advertising Expenses | 942 | 1,303 | - | 504 | 606 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.